United Van Der Horst Limited (BOM:522091)
India · Delayed Price · Currency is INR 53.75
-2.80 (-4.95%)
At close: Jan 23, 2026
United Van Der Horst Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 341.28 | 300.42 | 228.83 | 167.55 | 116.35 | 89.91 | Upgrade | |
Revenue Growth (YoY) | 37.20% | 31.28% | 36.58% | 44.00% | 29.40% | 15.10% | Upgrade |
Cost of Revenue | 155.02 | 140.93 | 122.53 | 79.7 | 61.22 | 37.7 | Upgrade |
Gross Profit | 186.26 | 159.49 | 106.3 | 87.85 | 55.13 | 52.21 | Upgrade |
Selling, General & Admin | 16.6 | 15.17 | 10.56 | 10.78 | 8.69 | 7.96 | Upgrade |
Other Operating Expenses | 23.13 | 26.59 | 19.7 | 14.38 | 15.93 | 12.59 | Upgrade |
Operating Expenses | 67.08 | 68.05 | 51.28 | 39.35 | 34.57 | 29.3 | Upgrade |
Operating Income | 119.18 | 91.44 | 55.02 | 48.5 | 20.55 | 22.92 | Upgrade |
Interest Expense | -23.28 | -26.83 | -28.06 | -17.98 | -13.8 | -13.37 | Upgrade |
Interest & Investment Income | 0.3 | 0.3 | 0.09 | 0.08 | 1.7 | 1.89 | Upgrade |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -1.19 | -1.19 | -1.6 | 0.17 | 0.68 | 0.43 | Upgrade |
EBT Excluding Unusual Items | 95.01 | 63.73 | 25.45 | 30.77 | 9.14 | 11.87 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 0 | 0.01 | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.95 | 0.95 | -0.11 | - | - | -0.02 | Upgrade |
Legal Settlements | -6.03 | -6.03 | - | - | - | - | Upgrade |
Pretax Income | 89.93 | 58.65 | 25.34 | 30.77 | 9.15 | 11.85 | Upgrade |
Income Tax Expense | 26.34 | 15.07 | 6.97 | 7.38 | -8.34 | 8.24 | Upgrade |
Net Income | 63.59 | 43.58 | 18.37 | 23.39 | 17.49 | 3.61 | Upgrade |
Net Income to Common | 63.59 | 43.58 | 18.37 | 23.39 | 17.49 | 3.61 | Upgrade |
Net Income Growth | 110.70% | 137.18% | -21.45% | 33.75% | 384.16% | -73.04% | Upgrade |
Shares Outstanding (Basic) | 14 | 13 | 12 | 12 | 11 | 9 | Upgrade |
Shares Outstanding (Diluted) | 14 | 13 | 14 | 12 | 11 | 9 | Upgrade |
Shares Change (YoY) | -3.64% | -3.92% | 11.48% | 10.61% | 22.58% | 9.62% | Upgrade |
EPS (Basic) | 4.62 | 3.29 | 1.49 | 1.89 | 1.56 | 0.40 | Upgrade |
EPS (Diluted) | 4.62 | 3.29 | 1.33 | 1.89 | 1.27 | 0.40 | Upgrade |
EPS Growth | 118.92% | 147.33% | -29.67% | 48.91% | 221.52% | -75.47% | Upgrade |
Free Cash Flow | 82.73 | 82.3 | -87.02 | -82.08 | -41.45 | -20.54 | Upgrade |
Free Cash Flow Per Share | 6.00 | 6.21 | -6.31 | -6.64 | -3.71 | -2.25 | Upgrade |
Dividend Per Share | 2.500 | 1.500 | 1.000 | - | - | - | Upgrade |
Dividend Growth | - | 50.00% | - | - | - | - | Upgrade |
Gross Margin | 54.58% | 53.09% | 46.45% | 52.43% | 47.38% | 58.07% | Upgrade |
Operating Margin | 34.92% | 30.44% | 24.04% | 28.95% | 17.67% | 25.49% | Upgrade |
Profit Margin | 18.63% | 14.51% | 8.03% | 13.96% | 15.03% | 4.02% | Upgrade |
Free Cash Flow Margin | 24.24% | 27.39% | -38.03% | -48.99% | -35.63% | -22.84% | Upgrade |
EBITDA | 146.52 | 117.71 | 76.05 | 62.7 | 30.5 | 31.66 | Upgrade |
EBITDA Margin | 42.93% | 39.18% | 33.23% | 37.42% | 26.21% | 35.21% | Upgrade |
D&A For EBITDA | 27.33 | 26.27 | 21.03 | 14.2 | 9.95 | 8.74 | Upgrade |
EBIT | 119.18 | 91.44 | 55.02 | 48.5 | 20.55 | 22.92 | Upgrade |
EBIT Margin | 34.92% | 30.44% | 24.04% | 28.95% | 17.67% | 25.49% | Upgrade |
Effective Tax Rate | 29.29% | 25.70% | 27.50% | 23.99% | - | 69.52% | Upgrade |
Revenue as Reported | 348.44 | 306.63 | 233.5 | 172.69 | 123.16 | 93.99 | Upgrade |
Advertising Expenses | - | - | - | 0.32 | 0.25 | 0.17 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.