Kilburn Engineering Limited (BOM:522101)
India · Delayed Price · Currency is INR 505.40
-9.80 (-1.90%)
At close: Feb 13, 2026
Kilburn Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 5,666 | 4,245 | 3,295 | 2,215 | 1,228 | 884.14 | |
Revenue Growth (YoY) | 35.20% | 28.83% | 48.73% | 80.47% | 38.84% | -32.58% |
Cost of Revenue | 2,609 | 2,036 | 1,923 | 1,411 | 742.86 | 508.04 |
Gross Profit | 3,056 | 2,209 | 1,372 | 803.95 | 484.68 | 376.1 |
Selling, General & Admin | 706.07 | 528.01 | 280.4 | 195.17 | 146.89 | 158.2 |
Other Operating Expenses | 888.88 | 660.63 | 304.33 | 239.89 | 200.17 | 134.37 |
Operating Expenses | 1,708 | 1,262 | 628.87 | 461.56 | 375 | 332.81 |
Operating Income | 1,348 | 946.5 | 742.78 | 342.4 | 109.68 | 43.3 |
Interest Expense | -99.56 | -95.91 | -74.35 | -62.92 | -80.33 | -107.51 |
Interest & Investment Income | 17.36 | 17.36 | 16.81 | 20.36 | 2 | 81.74 |
Currency Exchange Gain (Loss) | 1.69 | 1.69 | 4.11 | -1.47 | -0.23 | -0.94 |
Other Non Operating Income (Expenses) | 16.83 | -43.11 | -18.85 | -11.6 | -0.67 | -5.83 |
EBT Excluding Unusual Items | 1,285 | 826.54 | 670.49 | 286.77 | 30.45 | 10.77 |
Gain (Loss) on Sale of Assets | 0.11 | 0.11 | 0.07 | -0.58 | -0.09 | - |
Asset Writedown | - | - | -1.22 | - | - | - |
Other Unusual Items | - | - | - | 101.47 | - | -1,269 |
Pretax Income | 1,285 | 826.65 | 669.34 | 387.65 | 30.36 | -1,258 |
Income Tax Expense | 367.25 | 202.75 | 163.9 | 86.32 | 14.86 | -341.13 |
Net Income | 917.58 | 623.9 | 505.45 | 301.34 | 15.51 | -917 |
Net Income to Common | 917.58 | 623.9 | 505.45 | 301.34 | 15.51 | -917 |
Net Income Growth | 40.96% | 23.43% | 67.73% | 1843.50% | - | - |
Shares Outstanding (Basic) | 49 | 45 | 38 | 35 | 28 | 13 |
Shares Outstanding (Diluted) | 49 | 45 | 38 | 35 | 28 | 13 |
Shares Change (YoY) | 15.13% | 18.11% | 8.88% | 22.23% | 113.54% | 0.62% |
EPS (Basic) | 18.57 | 13.94 | 13.33 | 8.66 | 0.54 | -68.75 |
EPS (Diluted) | 18.57 | 13.94 | 13.33 | 8.66 | 0.54 | -68.75 |
EPS Growth | 22.47% | 4.54% | 54.00% | 1502.90% | - | - |
Free Cash Flow | - | -451.15 | 103.52 | 147.44 | -13.43 | 47.47 |
Free Cash Flow Per Share | - | -10.08 | 2.73 | 4.24 | -0.47 | 3.56 |
Dividend Per Share | - | 2.000 | 2.000 | 1.000 | - | - |
Dividend Growth | - | - | 100.00% | - | - | - |
Gross Margin | 53.95% | 52.04% | 41.63% | 36.29% | 39.48% | 42.54% |
Operating Margin | 23.80% | 22.30% | 22.54% | 15.46% | 8.94% | 4.90% |
Profit Margin | 16.20% | 14.70% | 15.34% | 13.60% | 1.26% | -103.72% |
Free Cash Flow Margin | - | -10.63% | 3.14% | 6.66% | -1.09% | 5.37% |
EBITDA | 1,414 | 997.05 | 773.71 | 366.07 | 134.85 | 80.55 |
EBITDA Margin | 24.95% | 23.49% | 23.48% | 16.52% | 10.98% | 9.11% |
D&A For EBITDA | 65.25 | 50.55 | 30.93 | 23.67 | 25.17 | 37.25 |
EBIT | 1,348 | 946.5 | 742.78 | 342.4 | 109.68 | 43.3 |
EBIT Margin | 23.80% | 22.30% | 22.54% | 15.46% | 8.94% | 4.90% |
Effective Tax Rate | 28.58% | 24.53% | 24.49% | 22.27% | 48.93% | - |
Revenue as Reported | 5,757 | 4,276 | 3,331 | 2,362 | 1,244 | 979.04 |
Advertising Expenses | - | 13.64 | 1.68 | 2.14 | 0.65 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.