Kilburn Engineering Limited (BOM:522101)
494.30
+4.40 (0.90%)
At close: Jul 15, 2025
Kilburn Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
4,245 | 3,295 | 2,215 | 1,228 | 884.14 | Upgrade | |
Revenue Growth (YoY) | 28.83% | 48.73% | 80.47% | 38.84% | -32.58% | Upgrade |
Cost of Revenue | 2,014 | 1,923 | 1,411 | 742.86 | 508.04 | Upgrade |
Gross Profit | 2,231 | 1,372 | 803.95 | 484.68 | 376.1 | Upgrade |
Selling, General & Admin | 501.52 | 280.4 | 195.17 | 146.89 | 158.2 | Upgrade |
Other Operating Expenses | 719.4 | 304.33 | 239.89 | 200.17 | 134.37 | Upgrade |
Operating Expenses | 1,294 | 628.87 | 461.56 | 375 | 332.81 | Upgrade |
Operating Income | 936.65 | 742.78 | 342.4 | 109.68 | 43.3 | Upgrade |
Interest Expense | -141.58 | -74.35 | -62.92 | -80.33 | -107.51 | Upgrade |
Interest & Investment Income | - | 16.81 | 20.36 | 2 | 81.74 | Upgrade |
Currency Exchange Gain (Loss) | - | 4.11 | -1.47 | -0.23 | -0.94 | Upgrade |
Other Non Operating Income (Expenses) | 31.58 | -18.85 | -11.6 | -0.67 | -5.83 | Upgrade |
EBT Excluding Unusual Items | 826.65 | 670.49 | 286.77 | 30.45 | 10.77 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.07 | -0.58 | -0.09 | - | Upgrade |
Asset Writedown | - | -1.22 | - | - | - | Upgrade |
Other Unusual Items | - | - | 101.47 | - | -1,269 | Upgrade |
Pretax Income | 826.65 | 669.34 | 387.65 | 30.36 | -1,258 | Upgrade |
Income Tax Expense | 202.75 | 163.9 | 86.32 | 14.86 | -341.13 | Upgrade |
Net Income | 623.9 | 505.45 | 301.34 | 15.51 | -917 | Upgrade |
Net Income to Common | 623.9 | 505.45 | 301.34 | 15.51 | -917 | Upgrade |
Net Income Growth | 23.43% | 67.73% | 1843.50% | - | - | Upgrade |
Shares Outstanding (Basic) | 45 | 38 | 35 | 28 | 13 | Upgrade |
Shares Outstanding (Diluted) | 45 | 38 | 35 | 28 | 13 | Upgrade |
Shares Change (YoY) | 18.07% | 8.88% | 22.23% | 113.54% | 0.62% | Upgrade |
EPS (Basic) | 13.94 | 13.33 | 8.66 | 0.54 | -68.75 | Upgrade |
EPS (Diluted) | 13.94 | 13.33 | 8.66 | 0.54 | -68.75 | Upgrade |
EPS Growth | 4.58% | 54.00% | 1502.90% | - | - | Upgrade |
Free Cash Flow | -451.15 | 103.52 | 147.44 | -13.43 | 47.47 | Upgrade |
Free Cash Flow Per Share | -10.08 | 2.73 | 4.24 | -0.47 | 3.56 | Upgrade |
Dividend Per Share | 2.000 | 2.000 | 1.000 | - | - | Upgrade |
Dividend Growth | - | 100.00% | - | - | - | Upgrade |
Gross Margin | 52.56% | 41.63% | 36.29% | 39.48% | 42.54% | Upgrade |
Operating Margin | 22.07% | 22.54% | 15.46% | 8.94% | 4.90% | Upgrade |
Profit Margin | 14.70% | 15.34% | 13.60% | 1.26% | -103.72% | Upgrade |
Free Cash Flow Margin | -10.63% | 3.14% | 6.66% | -1.09% | 5.37% | Upgrade |
EBITDA | 1,010 | 773.71 | 366.07 | 134.85 | 80.55 | Upgrade |
EBITDA Margin | 23.79% | 23.48% | 16.52% | 10.98% | 9.11% | Upgrade |
D&A For EBITDA | 73.35 | 30.93 | 23.67 | 25.17 | 37.25 | Upgrade |
EBIT | 936.65 | 742.78 | 342.4 | 109.68 | 43.3 | Upgrade |
EBIT Margin | 22.07% | 22.54% | 15.46% | 8.94% | 4.90% | Upgrade |
Effective Tax Rate | 24.53% | 24.49% | 22.27% | 48.93% | - | Upgrade |
Revenue as Reported | 4,276 | 3,331 | 2,362 | 1,244 | 979.04 | Upgrade |
Advertising Expenses | - | 1.68 | 2.14 | 0.65 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.