Yuken India Limited (BOM:522108)
India · Delayed Price · Currency is INR 763.00
-10.50 (-1.36%)
At close: Jan 21, 2026
Yuken India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 4,486 | 4,574 | 4,225 | 3,724 | 3,311 | 2,131 | Upgrade |
Other Revenue | - | - | - | - | - | 30.25 | Upgrade |
| 4,486 | 4,574 | 4,225 | 3,724 | 3,311 | 2,161 | Upgrade | |
Revenue Growth (YoY) | -0.88% | 8.24% | 13.45% | 12.48% | 53.23% | -10.77% | Upgrade |
Cost of Revenue | 2,123 | 2,204 | 2,146 | 1,947 | 1,696 | 1,055 | Upgrade |
Gross Profit | 2,363 | 2,370 | 2,079 | 1,777 | 1,615 | 1,105 | Upgrade |
Selling, General & Admin | 678.3 | 661.99 | 571.57 | 533.01 | 470.12 | 373.86 | Upgrade |
Other Operating Expenses | 1,112 | 1,138 | 1,034 | 899.91 | 784.1 | 548.04 | Upgrade |
Operating Expenses | 1,993 | 1,975 | 1,760 | 1,560 | 1,361 | 1,015 | Upgrade |
Operating Income | 369.51 | 395.29 | 318.74 | 217.1 | 254.01 | 90.05 | Upgrade |
Interest Expense | -114.86 | -103.99 | -84.54 | -97.94 | -83.72 | -101.27 | Upgrade |
Interest & Investment Income | 8.69 | 8.69 | 17.05 | 10.32 | 6.61 | 1.16 | Upgrade |
Earnings From Equity Investments | 5.73 | 6.51 | 1.81 | 1.06 | 6.23 | 1.09 | Upgrade |
Currency Exchange Gain (Loss) | -5.89 | -5.89 | -6.37 | -12.8 | -12.08 | -1.77 | Upgrade |
Other Non Operating Income (Expenses) | 15.94 | 13.68 | 20.53 | 8.38 | 22.57 | - | Upgrade |
EBT Excluding Unusual Items | 279.12 | 314.29 | 267.21 | 126.12 | 193.62 | -10.74 | Upgrade |
Gain (Loss) on Sale of Assets | -0.27 | -0.27 | 1.31 | 1.1 | 3.09 | 59.05 | Upgrade |
Asset Writedown | - | - | - | 10 | - | - | Upgrade |
Other Unusual Items | 2.67 | 2.67 | 1.08 | 24.04 | 2.32 | 10.14 | Upgrade |
Pretax Income | 281.52 | 316.69 | 269.61 | 161.27 | 199.02 | 58.44 | Upgrade |
Income Tax Expense | 66.31 | 70.68 | 81.76 | 64.76 | 61.39 | 6.58 | Upgrade |
Earnings From Continuing Operations | 215.21 | 246.02 | 187.86 | 96.51 | 137.64 | 51.86 | Upgrade |
Minority Interest in Earnings | 0.01 | 0.18 | 0.31 | -0.82 | -0.56 | 0.68 | Upgrade |
Net Income | 215.22 | 246.2 | 188.16 | 95.69 | 137.08 | 52.54 | Upgrade |
Net Income to Common | 215.22 | 246.2 | 188.16 | 95.69 | 137.08 | 52.54 | Upgrade |
Net Income Growth | -16.51% | 30.84% | 96.63% | -30.19% | 160.90% | 67.85% | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 13 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | 0.84% | 1.91% | 6.31% | - | - | - | Upgrade |
EPS (Basic) | 16.43 | 18.94 | 14.75 | 7.97 | 11.42 | 4.38 | Upgrade |
EPS (Diluted) | 16.43 | 18.94 | 14.75 | 7.97 | 11.42 | 4.38 | Upgrade |
EPS Growth | -17.20% | 28.40% | 85.07% | -30.23% | 160.90% | 67.85% | Upgrade |
Free Cash Flow | -55.74 | -53.95 | -54.09 | -94.19 | -344.51 | 6.05 | Upgrade |
Free Cash Flow Per Share | -4.25 | -4.15 | -4.24 | -7.85 | -28.71 | 0.50 | Upgrade |
Dividend Per Share | - | 1.500 | 1.500 | 0.800 | 0.800 | 0.600 | Upgrade |
Dividend Growth | - | - | 87.50% | - | 33.33% | - | Upgrade |
Gross Margin | 52.68% | 51.82% | 49.21% | 47.72% | 48.77% | 51.16% | Upgrade |
Operating Margin | 8.24% | 8.64% | 7.54% | 5.83% | 7.67% | 4.17% | Upgrade |
Profit Margin | 4.80% | 5.38% | 4.45% | 2.57% | 4.14% | 2.43% | Upgrade |
Free Cash Flow Margin | -1.24% | -1.18% | -1.28% | -2.53% | -10.40% | 0.28% | Upgrade |
EBITDA | 544.92 | 548.35 | 452.45 | 332.51 | 351.49 | 171.12 | Upgrade |
EBITDA Margin | 12.15% | 11.99% | 10.71% | 8.93% | 10.62% | 7.92% | Upgrade |
D&A For EBITDA | 175.41 | 153.06 | 133.71 | 115.41 | 97.48 | 81.07 | Upgrade |
EBIT | 369.51 | 395.29 | 318.74 | 217.1 | 254.01 | 90.05 | Upgrade |
EBIT Margin | 8.24% | 8.64% | 7.54% | 5.83% | 7.67% | 4.17% | Upgrade |
Effective Tax Rate | 23.55% | 22.32% | 30.32% | 40.16% | 30.84% | 11.26% | Upgrade |
Revenue as Reported | 4,525 | 4,611 | 4,276 | 3,750 | 3,353 | 2,235 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.