Conart Engineers Limited (BOM:522231)

Conart Engineers Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	684.97	565.3	488.94	354.86	365.59	217.1
Other Revenue	-	-	-	-	-	1.04
Revenue	684.97	565.3	488.94	354.86	365.59	218.14
Revenue Growth (YoY)	38.51%	15.62%	37.79%	-2.94%	67.60%	-13.50%
Cost of Revenue	286.17	182.73	214.42	197.47	150.62	87.11
Gross Profit	398.8	382.57	274.52	157.38	214.97	131.03
Selling, General & Admin	31.53	27.66	31.77	27.28	26.17	15.61
Other Operating Expenses	300.07	312.79	206.84	100.86	170.83	105.25
Operating Expenses	337.65	345.84	244.62	133.58	201.64	125.28
Operating Income	61.15	36.73	29.9	23.81	13.33	5.75
Interest Expense	-	-0.03	-0.15	-0.01	-0.01	-0.04
Interest & Investment Income	0.67	0.61	0.42	0.3	0.24	0.1
Earnings From Equity Investments	-0.01	-0.01	0.02	0	0	-0
Other Non Operating Income (Expenses)	-0.13	-0.13	1.05	0.57	2.48	-0.1
EBT Excluding Unusual Items	61.68	37.17	31.25	24.66	16.05	5.71
Gain (Loss) on Sale of Investments	0.64	0.64	3.34	0.69	1.84	8.42
Gain (Loss) on Sale of Assets	0.94	0.94	0.28	-0.04	-0.53	-0.04
Pretax Income	63.27	38.76	34.87	25.31	17.35	14.09
Income Tax Expense	24.58	11.98	4.06	5.57	4.51	3.74
Net Income	38.69	26.78	30.81	19.75	12.85	10.35
Net Income to Common	38.69	26.78	30.81	19.75	12.85	10.35
Net Income Growth	57.85%	-13.07%	56.04%	53.69%	24.11%	-13.08%
Shares Outstanding (Basic)	8	6	6	6	6	6
Shares Outstanding (Diluted)	8	6	6	6	6	6
Shares Change (YoY)	27.95%	-	-	-	-	-
EPS (Basic)	4.82	4.26	4.91	3.14	2.05	1.65
EPS (Diluted)	4.82	4.26	4.91	3.14	2.05	1.65
EPS Growth	23.37%	-13.07%	56.04%	53.69%	24.11%	-13.08%
Free Cash Flow	-	38.44	6.24	21.41	-31.51	17.35
Free Cash Flow Per Share	-	6.12	0.99	3.41	-5.02	2.76
Gross Margin	58.22%	67.68%	56.15%	44.35%	58.80%	60.07%
Operating Margin	8.93%	6.50%	6.12%	6.71%	3.65%	2.63%
Profit Margin	5.65%	4.74%	6.30%	5.56%	3.51%	4.75%
Free Cash Flow Margin	-	6.80%	1.28%	6.03%	-8.62%	7.95%
EBITDA	66.07	42.11	35.91	29.23	17.94	10.15
EBITDA Margin	9.64%	7.45%	7.34%	8.24%	4.91%	4.65%
D&A For EBITDA	4.92	5.39	6.01	5.43	4.61	4.41
EBIT	61.15	36.73	29.9	23.81	13.33	5.75
EBIT Margin	8.93%	6.50%	6.12%	6.71%	3.65%	2.63%
Effective Tax Rate	38.85%	30.90%	11.63%	21.99%	25.97%	26.55%
Revenue as Reported	702.79	570.39	494.89	356.69	370.26	226.73
Advertising Expenses	-	0.93	0.72	0.3	0.6	0.35

Source: S&P Global Market Intelligence. Standard template. Financial Sources.