Rajoo Engineers Limited (BOM:522257)

Rajoo Engineers Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	3,548	2,537	1,974	1,598	1,903	1,696
Other Revenue	0	0	0	-	-	-
Revenue	3,548	2,537	1,974	1,598	1,903	1,696
Revenue Growth (YoY)	63.93%	28.53%	23.51%	-16.05%	12.24%	71.48%
Cost of Revenue	1,886	1,405	1,174	985.56	1,194	1,051
Gross Profit	1,662	1,131	799.25	612.3	709.02	644.81
Selling, General & Admin	319.98	278.61	240.88	220.8	180.5	153.77
Other Operating Expenses	555.54	386.68	291.55	251.33	296.62	275.09
Operating Expenses	933.27	706.54	567.78	506.8	512.16	471.13
Operating Income	728.63	424.6	231.47	105.5	196.86	173.68
Interest Expense	-14.9	-2.92	-1.66	-0.56	-1.18	-5.98
Interest & Investment Income	46.9	46.9	31.08	14.59	9.54	3.87
Earnings From Equity Investments	33.37	28.19	13.02	14.73	-	-
Currency Exchange Gain (Loss)	2.45	2.45	2.76	2.58	5.1	-0.06
Other Non Operating Income (Expenses)	27.35	-5.4	-4.08	-1.91	-0.78	-0.61
EBT Excluding Unusual Items	823.8	493.83	272.58	134.94	209.54	170.9
Gain (Loss) on Sale of Investments	3.48	3.48	4.71	1.57	3.09	-
Gain (Loss) on Sale of Assets	-0	-0	-0.09	8.09	0.46	-0.08
Pretax Income	823.25	497.3	277.2	144.61	213.1	170.83
Income Tax Expense	203.09	116.14	67.12	29.72	62.06	50.28
Net Income	610.62	381.16	210.08	114.89	151.04	120.54
Net Income to Common	610.62	381.16	210.08	114.89	151.04	120.54
Net Income Growth	104.53%	81.44%	82.86%	-23.93%	25.30%	690.15%
Shares Outstanding (Basic)	174	164	62	164	164	164
Shares Outstanding (Diluted)	174	164	62	164	164	164
Shares Change (YoY)	3.92%	166.68%	-62.45%	-	-	-
EPS (Basic)	3.52	2.32	3.41	0.70	0.92	0.73
EPS (Diluted)	3.52	2.32	3.41	0.70	0.92	0.73
EPS Growth	96.81%	-31.96%	387.01%	-23.79%	25.07%	690.15%
Free Cash Flow	-	582.52	-112.15	189.88	228.04	164.26
Free Cash Flow Per Share	-	3.55	-1.82	1.16	1.39	1.00
Dividend Per Share	-	0.150	0.094	0.131	0.094	-
Dividend Growth	-	59.91%	-28.56%	39.98%	-	-
Gross Margin	46.84%	44.59%	40.50%	38.32%	37.25%	38.03%
Operating Margin	20.54%	16.74%	11.73%	6.60%	10.34%	10.24%
Profit Margin	17.21%	15.03%	10.64%	7.19%	7.94%	7.11%
Free Cash Flow Margin	-	22.96%	-5.68%	11.88%	11.98%	9.69%
EBITDA	771.94	463.54	264.59	138.48	230.59	208.79
EBITDA Margin	21.76%	18.27%	13.41%	8.67%	12.12%	12.31%
D&A For EBITDA	43.3	38.94	33.12	32.98	33.73	35.11
EBIT	728.63	424.6	231.47	105.5	196.86	173.68
EBIT Margin	20.54%	16.74%	11.73%	6.60%	10.34%	10.24%
Effective Tax Rate	24.67%	23.35%	24.21%	20.55%	29.12%	29.44%
Revenue as Reported	3,635	2,590	2,013	1,625	1,923	1,703
Advertising Expenses	-	19.03	4.34	8.19	2.67	4.48

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.