Rajoo Engineers Limited (BOM:522257)

Rajoo Engineers Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	3,233	2,537	1,974	1,598	1,903	1,696
Other Revenue	0	0	0	-	-	-
Revenue	3,233	2,537	1,974	1,598	1,903	1,696
Revenue Growth (YoY)	46.76%	28.53%	23.51%	-16.05%	12.24%	71.48%
Cost of Revenue	1,833	1,405	1,174	985.56	1,194	1,051
Gross Profit	1,400	1,131	799.25	612.3	709.02	644.81
Selling, General & Admin	290.01	278.61	240.88	220.8	180.5	153.77
Other Operating Expenses	437.54	386.68	291.55	251.33	296.62	275.09
Operating Expenses	770.13	706.54	567.78	506.8	512.16	471.13
Operating Income	629.49	424.6	231.47	105.5	196.86	173.68
Interest Expense	-8.18	-2.92	-1.66	-0.56	-1.18	-5.98
Interest & Investment Income	46.9	46.9	31.08	14.59	9.54	3.87
Earnings From Equity Investments	31.47	28.19	13.02	14.73	-	-
Currency Exchange Gain (Loss)	2.45	2.45	2.76	2.58	5.1	-0.06
Other Non Operating Income (Expenses)	22	-5.4	-4.08	-1.91	-0.78	-0.61
EBT Excluding Unusual Items	724.13	493.83	272.58	134.94	209.54	170.9
Gain (Loss) on Sale of Investments	3.48	3.48	4.71	1.57	3.09	-
Gain (Loss) on Sale of Assets	-0	-0	-0.09	8.09	0.46	-0.08
Pretax Income	727.6	497.3	277.2	144.61	213.1	170.83
Income Tax Expense	188.64	116.14	67.12	29.72	62.06	50.28
Net Income	538.96	381.16	210.08	114.89	151.04	120.54
Net Income to Common	538.96	381.16	210.08	114.89	151.04	120.54
Net Income Growth	102.68%	81.44%	82.86%	-23.93%	25.30%	690.15%
Shares Outstanding (Basic)	167	164	62	164	164	164
Shares Outstanding (Diluted)	167	164	62	164	164	164
Shares Change (YoY)	1.45%	166.68%	-62.45%	-	-	-
EPS (Basic)	3.23	2.32	3.41	0.70	0.92	0.73
EPS (Diluted)	3.23	2.32	3.41	0.70	0.92	0.73
EPS Growth	99.78%	-31.96%	387.01%	-23.79%	25.07%	690.15%
Free Cash Flow	17.5	582.52	-112.15	189.88	228.04	164.26
Free Cash Flow Per Share	0.10	3.55	-1.82	1.16	1.39	1.00
Dividend Per Share	-	0.150	0.094	0.131	0.094	-
Dividend Growth	-	59.91%	-28.56%	39.98%	-	-
Gross Margin	43.29%	44.59%	40.50%	38.32%	37.25%	38.03%
Operating Margin	19.47%	16.74%	11.73%	6.60%	10.34%	10.24%
Profit Margin	16.67%	15.03%	10.64%	7.19%	7.94%	7.11%
Free Cash Flow Margin	0.54%	22.96%	-5.68%	11.88%	11.98%	9.69%
EBITDA	669.76	463.54	264.59	138.48	230.59	208.79
EBITDA Margin	20.72%	18.27%	13.41%	8.67%	12.12%	12.31%
D&A For EBITDA	40.27	38.94	33.12	32.98	33.73	35.11
EBIT	629.49	424.6	231.47	105.5	196.86	173.68
EBIT Margin	19.47%	16.74%	11.73%	6.60%	10.34%	10.24%
Effective Tax Rate	25.93%	23.35%	24.21%	20.55%	29.12%	29.44%
Revenue as Reported	3,314	2,590	2,013	1,625	1,923	1,703
Advertising Expenses	-	19.03	4.34	8.19	2.67	4.48

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.