Rajoo Engineers Limited (BOM:522257)
India
· Delayed Price · Currency is INR 163.46
+5.19 (3.28%)
At close: Apr 25, 2025
Rajoo Engineers Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 381.16 | 210.08 | 114.89 | 151.04 | 120.54 | Upgrade
|
| Depreciation & Amortization | 41.26 | 34.15 | 33.49 | 33.73 | 35.11 | Upgrade
|
| Other Amortization | - | 1.2 | 1.18 | 1.31 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0 | -0.09 | -8.09 | -0.46 | 0.08 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.48 | 4.71 | -1.57 | -3.09 | -2.48 | Upgrade
|
| Other Operating Activities | -5.05 | 27.01 | 37.55 | 50.62 | 15.62 | Upgrade
|
| Change in Accounts Receivable | 12.14 | 3.46 | -121.45 | 75.25 | -12 | Upgrade
|
| Change in Inventory | -273.77 | -464.14 | -39.84 | 21.56 | 71.12 | Upgrade
|
| Change in Accounts Payable | 4.98 | 101.42 | 3.6 | -26.32 | -51.18 | Upgrade
|
| Change in Other Net Operating Assets | 547.82 | 101.48 | 182.21 | -54.19 | -1.12 | Upgrade
|
| Operating Cash Flow | 705.08 | 19.28 | 201.96 | 249.44 | 175.68 | Upgrade
|
| Operating Cash Flow Growth | 3556.28% | -90.45% | -19.04% | 41.98% | -21.67% | Upgrade
|
| Capital Expenditures | -162.88 | -118.46 | -12.08 | -21.39 | -11.42 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.24 | 0.55 | 9.24 | 2.52 | 0.62 | Upgrade
|
| Investment in Securities | -11.41 | 56.99 | 24.41 | -131.56 | -21.88 | Upgrade
|
| Other Investing Activities | -455.19 | -49.48 | -155.58 | -0.23 | -91.61 | Upgrade
|
| Investing Cash Flow | -629.24 | -110.39 | -134.01 | -150.67 | -124.29 | Upgrade
|
| Long-Term Debt Issued | - | 1.04 | - | 0.17 | - | Upgrade
|
| Total Debt Issued | - | 1.04 | - | 0.17 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -2.8 | -20.93 | -11.78 | Upgrade
|
| Long-Term Debt Repaid | -0.16 | - | -0.08 | -7.2 | -34.66 | Upgrade
|
| Total Debt Repaid | -0.16 | - | -2.87 | -28.13 | -46.44 | Upgrade
|
| Net Debt Issued (Repaid) | -0.16 | 1.04 | -2.87 | -27.96 | -46.44 | Upgrade
|
| Repurchase of Common Stock | - | -5.5 | - | - | - | Upgrade
|
| Common Dividends Paid | -15.38 | -26.44 | -15.38 | - | - | Upgrade
|
| Other Financing Activities | -9.3 | -6.65 | -3.06 | -3.31 | -10.02 | Upgrade
|
| Financing Cash Flow | -24.84 | -37.53 | -21.32 | -31.27 | -56.46 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.45 | 2.76 | 2.58 | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0 | -0 | - | - | Upgrade
|
| Net Cash Flow | 53.45 | -125.89 | 49.22 | 67.5 | -5.07 | Upgrade
|
| Free Cash Flow | 542.2 | -99.17 | 189.88 | 228.04 | 164.26 | Upgrade
|
| Free Cash Flow Growth | - | - | -16.73% | 38.83% | -24.18% | Upgrade
|
| Free Cash Flow Margin | 21.38% | -5.03% | 11.88% | 11.98% | 9.69% | Upgrade
|
| Free Cash Flow Per Share | 3.30 | -0.60 | 1.16 | 1.39 | 1.00 | Upgrade
|
| Cash Interest Paid | 9.3 | 1.66 | 3.06 | 1.18 | 10.02 | Upgrade
|
| Cash Income Tax Paid | 84.93 | 73.9 | 47.9 | - | 42.72 | Upgrade
|
| Levered Free Cash Flow | 451.41 | -201.48 | 135.29 | 196.01 | 149.72 | Upgrade
|
| Unlevered Free Cash Flow | 457.22 | -200.44 | 135.64 | 196.75 | 153.45 | Upgrade
|
| Change in Net Working Capital | -313.47 | 262 | -47.11 | -60.06 | -21.21 | Upgrade
|
Updated Jan 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.