Ahmedabad Steelcraft Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	2,342	1,719	7.66	22.05	7.01	19.36
Revenue Growth (YoY)	119.64%	22338.93%	-65.26%	214.42%	-63.78%	-72.56%
Cost of Revenue	2,059	1,574	5.12	18.39	2.91	16.4
Gross Profit	282.45	144.62	2.54	3.66	4.11	2.97
Selling, General & Admin	13.99	9.84	9.07	7.35	7.37	7.89
Other Operating Expenses	11.25	14.08	36.81	4.72	4.89	1.53
Operating Expenses	27.03	23.94	47.11	13.72	14.16	11.39
Operating Income	255.42	120.68	-44.57	-10.06	-10.05	-8.42
Interest Expense	-0.58	-0.04	-0.2	-0.08	-0.25	-0.13
Interest & Investment Income	0.63	0.63	1.73	1.3	1.31	1.99
Earnings From Equity Investments	-	-	-0.21	3.23	3.39	3.21
Currency Exchange Gain (Loss)	-	-	-	-0.53	-	-
Other Non Operating Income (Expenses)	-0	-0	0.04	-	-	0
EBT Excluding Unusual Items	255.47	121.27	-43.21	-6.14	-5.6	-3.35
Gain (Loss) on Sale of Investments	3.46	3.46	2.71	0.01	-	-
Gain (Loss) on Sale of Assets	-	-	14.57	-0.1	0.01	-
Pretax Income	258.93	124.73	-25.92	-6.23	-5.59	-3.35
Income Tax Expense	69.71	17.69	-3.06	0.34	0.42	-1.09
Net Income	189.22	107.04	-22.86	-6.57	-6.01	-2.26
Net Income to Common	189.22	107.04	-22.86	-6.57	-6.01	-2.26
Net Income Growth	216.97%	-	-	-	-	-
Shares Outstanding (Basic)	10	4	4	4	4	4
Shares Outstanding (Diluted)	12	6	4	4	4	4
Shares Change (YoY)	205.48%	51.65%	-	-	-	-
EPS (Basic)	18.11	25.68	-5.59	-1.61	-1.47	-0.55
EPS (Diluted)	15.16	17.25	-5.59	-1.61	-1.47	-0.55
EPS Growth	3.78%	-	-	-	-	-
Free Cash Flow	-	-767.68	-7.31	-19.02	-10.5	-6.02
Free Cash Flow Per Share	-	-123.71	-1.79	-4.65	-2.57	-1.47
Gross Margin	12.06%	8.41%	33.15%	16.59%	58.55%	15.32%
Operating Margin	10.91%	7.02%	-581.83%	-45.62%	-143.29%	-43.51%
Profit Margin	8.08%	6.23%	-298.47%	-29.81%	-85.63%	-11.67%
Free Cash Flow Margin	-	-44.66%	-95.46%	-86.25%	-149.75%	-31.07%
EBITDA	254.56	120.71	-43.35	-8.42	-8.17	-6.46
EBITDA Margin	10.87%	7.02%	-	-38.18%	-116.45%	-33.38%
D&A For EBITDA	-0.86	0.03	1.22	1.64	1.88	1.96
EBIT	255.42	120.68	-44.57	-10.06	-10.05	-8.42
EBIT Margin	10.91%	7.02%	-	-45.62%	-143.29%	-43.51%
Effective Tax Rate	26.92%	14.18%	-	-	-	-
Revenue as Reported	2,346	1,723	30.09	29.97	15.41	30.33
Advertising Expenses	-	0.1	0.22	0.18	0.17	0.16

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.