Ansal Buildwell Limited (BOM:523007)
India · Delayed Price · Currency is INR 111.20
-8.50 (-7.10%)
At close: Feb 12, 2026
Ansal Buildwell Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 425.97 | 488.81 | 413.67 | 326.71 | 1,877 | 729.7 | |
Revenue Growth (YoY) | 16.88% | 18.16% | 26.61% | -82.59% | 157.21% | 15.05% |
Cost of Revenue | 111.25 | 145.69 | 72.8 | 150.59 | 1,503 | 461.69 |
Gross Profit | 314.72 | 343.12 | 340.87 | 176.13 | 373.75 | 268.01 |
Selling, General & Admin | 97.07 | 95.81 | 88.99 | 84.33 | 75.08 | 80.65 |
Other Operating Expenses | 88.36 | 80.15 | 45.81 | 43.83 | 44.38 | 23.17 |
Operating Expenses | 208.9 | 197.42 | 155.97 | 135.75 | 156.14 | 117.4 |
Operating Income | 105.82 | 145.7 | 184.91 | 40.37 | 217.61 | 150.61 |
Interest Expense | -44.17 | -43.74 | -37.98 | -35.38 | -52.6 | -82.15 |
Interest & Investment Income | 14.13 | 14.13 | 7.77 | 9 | 7.42 | 6.59 |
Earnings From Equity Investments | 45.39 | 25.23 | 48.78 | -16.52 | 13.33 | -3.51 |
Other Non Operating Income (Expenses) | -2.12 | -2.12 | -2.76 | -1.9 | -1.77 | -2.67 |
EBT Excluding Unusual Items | 119.05 | 139.2 | 200.71 | -4.42 | 183.99 | 68.87 |
Gain (Loss) on Sale of Assets | 0.97 | 0.97 | 0.78 | 0.12 | 0.86 | 0.13 |
Pretax Income | 120.02 | 140.17 | 201.5 | -4.31 | 184.85 | 69 |
Income Tax Expense | 51.51 | 60.58 | 56.42 | 23.89 | 71.35 | 2.19 |
Net Income | 68.51 | 79.6 | 145.07 | -28.2 | 113.5 | 66.81 |
Net Income to Common | 68.51 | 79.6 | 145.07 | -28.2 | 113.5 | 66.81 |
Net Income Growth | 402.80% | -45.13% | - | - | 69.88% | 1359.99% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -0.02% | - | - | - | - | - |
EPS (Basic) | 9.28 | 10.78 | 19.65 | -3.82 | 15.37 | 9.05 |
EPS (Diluted) | 9.28 | 10.78 | 19.65 | -3.82 | 15.37 | 9.05 |
EPS Growth | 402.92% | -45.13% | - | - | 69.88% | 1359.99% |
Free Cash Flow | - | -98.59 | 192.78 | -3.35 | 552.79 | 234.96 |
Free Cash Flow Per Share | - | -13.35 | 26.11 | -0.45 | 74.86 | 31.82 |
Dividend Per Share | - | 1.000 | 1.000 | - | - | 0.500 |
Gross Margin | 73.88% | 70.19% | 82.40% | 53.91% | 19.91% | 36.73% |
Operating Margin | 24.84% | 29.81% | 44.70% | 12.36% | 11.59% | 20.64% |
Profit Margin | 16.08% | 16.28% | 35.07% | -8.63% | 6.05% | 9.16% |
Free Cash Flow Margin | - | -20.17% | 46.60% | -1.03% | 29.45% | 32.20% |
EBITDA | 114.04 | 152.81 | 190.53 | 48.96 | 224.87 | 157.87 |
EBITDA Margin | 26.77% | 31.26% | 46.06% | 14.99% | 11.98% | 21.63% |
D&A For EBITDA | 8.22 | 7.11 | 5.62 | 8.59 | 7.26 | 7.25 |
EBIT | 105.82 | 145.7 | 184.91 | 40.37 | 217.61 | 150.61 |
EBIT Margin | 24.84% | 29.81% | 44.70% | 12.36% | 11.59% | 20.64% |
Effective Tax Rate | 42.92% | 43.21% | 28.00% | - | 38.60% | 3.17% |
Revenue as Reported | 468.8 | 531.63 | 441.62 | 356.07 | 1,910 | 751.78 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.