Weizmann Limited (BOM:523011)
India · Delayed Price · Currency is INR 87.06
-6.94 (-7.38%)
At close: Feb 13, 2026
Weizmann Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,306 | 1,172 | 1,229 | 1,351 | 998.37 | 976.16 |
Other Revenue | - | - | - | 0.36 | 0.25 | - |
Revenue | 1,306 | 1,172 | 1,229 | 1,352 | 998.62 | 976.16 |
Revenue Growth (YoY) | 16.96% | -4.60% | -9.08% | 35.37% | 2.30% | 1.31% |
Cost of Revenue | 930.66 | 845.13 | 923.05 | 1,065 | 801.66 | 734.37 |
Gross Profit | 375.07 | 327.32 | 305.99 | 286.61 | 196.95 | 241.79 |
Selling, General & Admin | 138.59 | 120.44 | 105.68 | 92.77 | 85.76 | 76.26 |
Other Operating Expenses | 61.54 | 52.86 | 47.99 | 64.08 | 51.29 | 49.64 |
Operating Expenses | 247.16 | 206.97 | 180.98 | 188.62 | 170.87 | 157.01 |
Operating Income | 127.91 | 120.35 | 125.01 | 97.99 | 26.09 | 84.78 |
Interest Expense | -6.99 | -7.6 | -6.52 | -9.46 | -2.54 | -12.61 |
Interest & Investment Income | 1.12 | 1.12 | 1.75 | 1.35 | 6.81 | 1.41 |
Earnings From Equity Investments | -118.26 | -116.06 | -6.16 | -18.62 | 5.86 | 2.64 |
Other Non Operating Income (Expenses) | -0.73 | -0.73 | -0.01 | -0.09 | -0.24 | -0.26 |
EBT Excluding Unusual Items | 3.06 | -2.91 | 114.08 | 71.16 | 35.98 | 75.96 |
Gain (Loss) on Sale of Investments | 0.18 | 0.18 | 0.07 | -0.02 | 0.01 | 2.29 |
Gain (Loss) on Sale of Assets | -1.2 | -1.2 | -0.95 | -1.1 | 17.39 | 0.24 |
Pretax Income | 2.05 | -3.92 | 113.2 | 70.04 | 53.38 | 78.5 |
Income Tax Expense | 33.3 | 32.04 | 23.59 | 27.44 | 18.73 | 26.63 |
Net Income | -31.25 | -35.96 | 89.61 | 42.6 | 34.66 | 51.87 |
Net Income to Common | -31.25 | -35.96 | 89.61 | 42.6 | 34.66 | 51.87 |
Net Income Growth | - | - | 110.34% | 22.93% | -33.18% | 73.83% |
Shares Outstanding (Basic) | 14 | 15 | 16 | 16 | 16 | 17 |
Shares Outstanding (Diluted) | 14 | 15 | 16 | 17 | 17 | 17 |
Shares Change (YoY) | -12.56% | -2.31% | -7.30% | 0.22% | -1.16% | - |
EPS (Basic) | -2.26 | -2.32 | 5.65 | 2.69 | 2.19 | 3.00 |
EPS (Diluted) | -2.26 | -2.32 | 5.65 | 2.49 | 2.03 | 3.00 |
EPS Growth | - | - | 126.91% | 22.66% | -32.33% | 73.65% |
Free Cash Flow | - | 77.26 | 47.11 | 71.4 | 77.59 | 8.52 |
Free Cash Flow Per Share | - | 4.99 | 2.97 | 4.17 | 4.54 | 0.49 |
Dividend Per Share | - | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 |
Gross Margin | 28.73% | 27.92% | 24.90% | 21.20% | 19.72% | 24.77% |
Operating Margin | 9.80% | 10.27% | 10.17% | 7.25% | 2.61% | 8.69% |
Profit Margin | -2.39% | -3.07% | 7.29% | 3.15% | 3.47% | 5.31% |
Free Cash Flow Margin | - | 6.59% | 3.83% | 5.28% | 7.77% | 0.87% |
EBITDA | 154.35 | 147.1 | 152.17 | 128.62 | 54.83 | 110.18 |
EBITDA Margin | 11.82% | 12.55% | 12.38% | 9.51% | 5.49% | 11.29% |
D&A For EBITDA | 26.44 | 26.75 | 27.16 | 30.63 | 28.74 | 25.4 |
EBIT | 127.91 | 120.35 | 125.01 | 97.99 | 26.09 | 84.78 |
EBIT Margin | 9.80% | 10.27% | 10.17% | 7.25% | 2.61% | 8.69% |
Effective Tax Rate | 1627.57% | - | 20.84% | 39.18% | 35.08% | 33.92% |
Revenue as Reported | 1,309 | 1,175 | 1,235 | 1,356 | 1,023 | 982.82 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.