B. N. Rathi Securities Limited (BOM:523019)
India · Delayed Price · Currency is INR 14.69
-0.30 (-2.00%)
At close: Feb 12, 2026
B. N. Rathi Securities Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Total Interest Expense | 4.1 | 5.95 | 8.09 | 16.54 | 10.36 | 6.05 |
Net Interest Income | -4.1 | -5.95 | -8.09 | -16.54 | -10.36 | -6.05 |
Brokerage Commission | 348.79 | 363.8 | 369.74 | 319.9 | 308.1 | 234.32 |
Gain on Sale of Investments (Rev) | 4.36 | 4.36 | 10.49 | - | 0.06 | - |
Other Revenue | 173.5 | 213.14 | 189.59 | 149.09 | 124 | 96.84 |
| 522.55 | 575.35 | 561.74 | 452.46 | 421.8 | 325.1 | |
Revenue Growth (YoY) | -17.70% | 2.42% | 24.15% | 7.27% | 29.74% | 24.98% |
Salaries & Employee Benefits | 100.05 | 100.31 | 78.64 | 64.99 | 58.64 | 56.77 |
Cost of Services Provided | 242.3 | 245.88 | 241.02 | 190.46 | 193.86 | 137.5 |
Other Operating Expenses | 83.98 | 93.46 | 89.44 | 83.87 | 96.96 | 73.63 |
Total Operating Expenses | 432.28 | 446.19 | 413.07 | 342.96 | 352.58 | 270.23 |
Operating Income | 90.27 | 129.16 | 148.67 | 109.5 | 69.22 | 54.88 |
Other Non-Operating Income (Expenses) | -2.65 | -2.65 | -2.38 | -2.18 | -2.12 | -1.17 |
EBT Excluding Unusual Items | 87.63 | 126.51 | 146.28 | 107.32 | 67.11 | 53.71 |
Gain (Loss) on Sale of Investments | - | - | -4.34 | -1.01 | - | -0.51 |
Other Unusual Items | - | - | - | -2.5 | - | - |
Pretax Income | 87.74 | 126.62 | 141.51 | 103.81 | 67.11 | 53.19 |
Income Tax Expense | 30.59 | 32.75 | 36.17 | 28.02 | 17.04 | 16.83 |
Earnings From Continuing Ops. | 57.15 | 93.87 | 105.34 | 75.79 | 50.07 | 36.37 |
Minority Interest in Earnings | -0.17 | 0.77 | - | - | - | - |
Net Income | 56.98 | 94.64 | 105.34 | 75.79 | 50.07 | 36.37 |
Net Income to Common | 56.98 | 94.64 | 105.34 | 75.79 | 50.07 | 36.37 |
Net Income Growth | -55.24% | -10.16% | 38.99% | 51.37% | 37.67% | 113.74% |
Shares Outstanding (Basic) | 53 | 41 | 37 | 34 | 23 | 20 |
Shares Outstanding (Diluted) | 54 | 42 | 37 | 34 | 23 | 20 |
Shares Change (YoY) | 32.59% | 13.96% | 9.03% | 47.77% | 12.78% | - |
EPS (Basic) | 1.07 | 2.30 | 2.88 | 2.26 | 2.20 | 1.80 |
EPS (Diluted) | 1.07 | 2.30 | 2.77 | 2.26 | 2.20 | 1.80 |
EPS Growth | -65.88% | -17.06% | 22.80% | 2.44% | 22.07% | 113.74% |
Free Cash Flow | -1,906 | -231.75 | 35.72 | -53.33 | 405.46 | 306.33 |
Free Cash Flow Per Share | -35.42 | -5.55 | 0.97 | -1.59 | 17.83 | 15.20 |
Dividend Per Share | 0.500 | 0.500 | 0.375 | 0.375 | 0.250 | 0.300 |
Dividend Growth | 33.33% | 33.33% | - | 50.00% | -16.67% | 20.00% |
Operating Margin | 17.27% | 22.45% | 26.47% | 24.20% | 16.41% | 16.88% |
Profit Margin | 10.90% | 16.45% | 18.75% | 16.75% | 11.87% | 11.19% |
Free Cash Flow Margin | -364.71% | -40.28% | 6.36% | -11.79% | 96.13% | 94.23% |
Effective Tax Rate | 34.86% | 25.86% | 25.56% | 26.99% | 25.39% | 31.63% |
Revenue as Reported | 526.76 | 581.41 | 569.82 | 468.99 | 432.23 | 331.15 |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.