B. N. Rathi Securities Limited (BOM:523019)
India flag India · Delayed Price · Currency is INR
24.57
-0.20 (-0.81%)
At close: May 27, 2025

B. N. Rathi Securities Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Total Interest Expense
8.68.1216.5410.366.05
Upgrade
Net Interest Income
-8.6-8.12-16.54-10.36-6.05
Upgrade
Brokerage Commission
363.8374.59319.9308.1234.32
Upgrade
Gain on Sale of Investments (Rev)
-0.63-0.06-
Upgrade
Other Revenue
217.61199.45149.0912496.84
Upgrade
Revenue
572.81566.55452.46421.8325.1
Upgrade
Revenue Growth (YoY)
1.10%25.22%7.27%29.74%24.98%
Upgrade
Salaries & Employee Benefits
100.3178.0664.9958.6456.77
Upgrade
Cost of Services Provided
233.93241.02190.46193.86137.5
Upgrade
Other Operating Expenses
105.4294.8783.8796.9673.63
Upgrade
Total Operating Expenses
446.19417.92342.96352.58270.23
Upgrade
Operating Income
126.62148.63109.569.2254.88
Upgrade
Other Non-Operating Income (Expenses)
0-2.35-2.18-2.12-1.17
Upgrade
EBT Excluding Unusual Items
126.62146.28107.3267.1153.71
Upgrade
Gain (Loss) on Sale of Investments
--4.31-1.01--0.51
Upgrade
Other Unusual Items
---2.5--
Upgrade
Pretax Income
126.62141.51103.8167.1153.19
Upgrade
Income Tax Expense
32.7536.1728.0217.0416.83
Upgrade
Earnings From Continuing Ops.
93.87105.3475.7950.0736.37
Upgrade
Minority Interest in Earnings
0.77----
Upgrade
Net Income
94.64105.3475.7950.0736.37
Upgrade
Net Income to Common
94.64105.3475.7950.0736.37
Upgrade
Net Income Growth
-10.16%38.99%51.37%37.67%113.74%
Upgrade
Shares Outstanding (Basic)
4137342320
Upgrade
Shares Outstanding (Diluted)
4237342320
Upgrade
Shares Change (YoY)
13.81%9.03%47.77%12.78%-
Upgrade
EPS (Basic)
2.302.882.262.201.80
Upgrade
EPS (Diluted)
2.272.882.262.201.80
Upgrade
EPS Growth
-21.04%27.45%2.44%22.07%113.74%
Upgrade
Free Cash Flow
-231.7543.24-53.33405.46306.33
Upgrade
Free Cash Flow Per Share
-5.561.18-1.5917.8315.20
Upgrade
Dividend Per Share
0.5000.3750.3750.2500.300
Upgrade
Dividend Growth
33.33%-50.00%-16.67%20.00%
Upgrade
Operating Margin
22.11%26.24%24.20%16.41%16.88%
Upgrade
Profit Margin
16.52%18.59%16.75%11.87%11.19%
Upgrade
Free Cash Flow Margin
-40.46%7.63%-11.79%96.13%94.23%
Upgrade
Effective Tax Rate
25.86%25.56%26.99%25.39%31.63%
Upgrade
Revenue as Reported
581.41574.67468.99432.23331.15
Upgrade
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.