Sinclairs Hotels Limited (BOM:523023)

ShockWave Medical Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	534.24	558.75	537.8	303.24	172.72
Revenue Growth (YoY)	-4.39%	3.90%	77.35%	75.57%	-62.00%
Cost of Revenue	219.35	209.83	198.97	123.62	73.13
Gross Profit	314.88	348.93	338.83	179.62	99.59
Selling, General & Admin	17.43	17.87	17.23	8.05	6.17
Other Operating Expenses	113.98	110.15	103.4	62.25	49.98
Operating Expenses	181.69	176.72	167.73	115.66	110.63
Operating Income	133.2	172.21	171.1	63.96	-11.04
Interest Expense	-16.69	-10.46	-11.06	-10.6	-5.31
Interest & Investment Income	9.18	10.59	11.77	12.96	9.81
Other Non Operating Income (Expenses)	0.4	0.4	0.4	0.4	1.45
EBT Excluding Unusual Items	126.09	172.74	172.21	66.71	-5.09
Gain (Loss) on Sale of Investments	50.99	81.18	22.26	19.92	46.68
Gain (Loss) on Sale of Assets	-0.26	0.01	0.49	0.09	-
Other Unusual Items	1.33	0.32	189.48	6.26	0.51
Pretax Income	178.15	254.25	384.44	93.42	42.32
Income Tax Expense	38.18	48.84	72.12	22.15	7.2
Net Income	139.97	205.42	312.32	71.27	35.11
Net Income to Common	139.97	205.42	312.32	71.27	35.11
Net Income Growth	-31.86%	-34.23%	338.21%	102.98%	-63.00%
Shares Outstanding (Basic)	51	53	55	56	56
Shares Outstanding (Diluted)	51	5,304	55	56	56
Shares Change (YoY)	-99.03%	9605.76%	-1.89%	-	-
EPS (Basic)	2.73	3.88	5.72	1.28	0.63
EPS (Diluted)	2.73	3.87	5.72	1.28	0.63
EPS Growth	-29.46%	-32.28%	346.64%	102.98%	-63.00%
Free Cash Flow	83.09	149.02	116.27	72.14	30.33
Free Cash Flow Per Share	1.62	0.03	2.13	1.29	0.54
Dividend Per Share	0.800	1.000	0.750	0.500	0.400
Dividend Growth	-20.00%	33.33%	50.00%	25.00%	-
Gross Margin	58.94%	62.45%	63.00%	59.23%	57.66%
Operating Margin	24.93%	30.82%	31.81%	21.09%	-6.39%
Profit Margin	26.20%	36.76%	58.07%	23.50%	20.33%
Free Cash Flow Margin	15.55%	26.67%	21.62%	23.79%	17.56%
EBITDA	163.03	208.31	205.68	98.21	37.79
EBITDA Margin	30.52%	37.28%	38.24%	32.39%	21.88%
D&A For EBITDA	29.83	36.1	34.58	34.26	48.83
EBIT	133.2	172.21	171.1	63.96	-11.04
EBIT Margin	24.93%	30.82%	31.81%	21.09%	-6.39%
Effective Tax Rate	21.43%	19.21%	18.76%	23.71%	17.02%
Revenue as Reported	596.14	651.26	573.31	343.3	231.39
Advertising Expenses	7.7	7.41	5.97	3.21	2.67

Source: S&P Global Market Intelligence. Standard template. Financial Sources.