J.J. Finance Corporation Limited (BOM:523062)

J.J. Finance Corporation Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	-0.31	2.62	3.66	0.81	1.97	3.25
Depreciation & Amortization	-	-	-	0.03	0.11	0.16
Loss (Gain) on Sale of Investments	0.32	-3.44	-3.3	0.03	-1.19	-1.12
Change in Accounts Receivable	3.62	4.33	-0.78	0.77	1.84	-0.05
Change in Accounts Payable	-0.26	0.14	0.03	-0.16	-0.11	-0.51
Change in Other Net Operating Assets	-	-	-	-	0.07	-
Other Operating Activities	-4.91	-3.86	-4.02	-2.86	-4.21	-3.3
Operating Cash Flow	-1.54	-0.21	-4.42	-1.37	-1.52	-1.58
Sale of Property, Plant & Equipment	-	-	-	-	0.7	-
Investment in Securities	-21.29	14.99	-8.77	30.95	-37.73	4.63
Investing Cash Flow	-21.29	14.99	-8.77	30.95	-37.03	4.63
Other Financing Activities	29.15	-14.53	7.5	-20.97	23.9	8.23
Financing Cash Flow	29.15	-14.53	7.5	-20.97	23.9	8.23
Miscellaneous Cash Flow Adjustments	-	-	-	-0	-	-
Net Cash Flow	6.33	0.25	-5.69	8.6	-14.65	11.29
Free Cash Flow	-1.54	-0.21	-4.42	-1.37	-1.52	-1.58
Free Cash Flow Margin	-35.18%	-2.67%	-57.98%	-33.15%	-37.60%	-26.63%
Free Cash Flow Per Share	-0.55	-0.07	-1.57	-0.49	-0.54	-0.56
Cash Interest Paid	-	-	-	0	0.01	0.02
Cash Income Tax Paid	1.67	1.67	1.05	0.56	1.41	0.66
Levered Free Cash Flow	28.15	-11.3	5.67	-22.18	22.99	7.56
Unlevered Free Cash Flow	28.15	-11.3	5.67	-22.17	22.99	7.57
Change in Working Capital	3.37	4.47	-0.75	0.61	1.81	-0.56

Source: S&P Global Market Intelligence. Utility template. Financial Sources.