Cosmo Ferrites Limited (BOM:523100)
India flag India · Delayed Price · Currency is INR
220.65
-3.40 (-1.52%)
At close: Sep 26, 2025

Cosmo Ferrites Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
-56.54-19.824.17142.2818.06
Upgrade
Depreciation & Amortization
46.6948.6438.9939.1739.51
Upgrade
Loss (Gain) From Sale of Assets
0.05-8.1432.770.76
Upgrade
Other Operating Activities
45.5664.47-3.9847.86-12.85
Upgrade
Change in Accounts Receivable
9.56-30.291.45-133.29-24.94
Upgrade
Change in Inventory
-24.2311.9732.95-76.71-9.91
Upgrade
Change in Accounts Payable
22.9123.79-117.38100.52-53.6
Upgrade
Operating Cash Flow
43.9998.78-15.67152.59-42.98
Upgrade
Operating Cash Flow Growth
-55.46%----
Upgrade
Capital Expenditures
-27.31-14.99-178.1-131.34-14.39
Upgrade
Sale of Property, Plant & Equipment
0.171.930.811.351.33
Upgrade
Investment in Securities
-43.5617.91-39.53-20.99-
Upgrade
Other Investing Activities
45.69-0---0.1
Upgrade
Investing Cash Flow
-25.014.85-216.82-150.98-13.16
Upgrade
Short-Term Debt Issued
43.8728.0598.29-23.39
Upgrade
Long-Term Debt Issued
--157.4379.4631.78
Upgrade
Total Debt Issued
43.8728.05255.7379.4655.18
Upgrade
Short-Term Debt Repaid
----74.18-
Upgrade
Long-Term Debt Repaid
-19.7-78.38---
Upgrade
Total Debt Repaid
-19.7-78.38--74.18-
Upgrade
Net Debt Issued (Repaid)
24.17-50.33255.735.2855.18
Upgrade
Other Financing Activities
-51.33-71.62---
Upgrade
Financing Cash Flow
-27.16-121.95255.735.2855.18
Upgrade
Miscellaneous Cash Flow Adjustments
--0-0
Upgrade
Net Cash Flow
-8.18-18.3323.246.89-0.96
Upgrade
Free Cash Flow
16.6883.78-193.7721.25-57.37
Upgrade
Free Cash Flow Growth
-80.09%----
Upgrade
Free Cash Flow Margin
1.95%8.57%-18.06%1.85%-8.96%
Upgrade
Free Cash Flow Per Share
1.396.96-16.111.77-4.77
Upgrade
Cash Interest Paid
51.3371.6251.135.230.9
Upgrade
Cash Income Tax Paid
0.420.5610.850.25-0.24
Upgrade
Levered Free Cash Flow
-24.6220.84-187.93-63.02-54.54
Upgrade
Unlevered Free Cash Flow
7.4665.61-155.99-41.02-35.23
Upgrade
Change in Working Capital
8.235.47-82.99-109.48-88.45
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.