Cropster Agro Limited (BOM:523105)

Cropster Agro Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	2,048	1,943	607.12	-	-	-
Revenue	2,048	1,943	607.12	-	-	-
Revenue Growth (YoY)	105.75%	220.03%	-	-	-	-
Cost of Revenue	1,891	1,797	484.83	-	-	-
Gross Profit	157.39	146.34	122.3	-	-	-
Selling, General & Admin	0.6	0.62	7.24	0.35	0.25	0.19
Other Operating Expenses	17.09	17.02	4.95	0.73	0.47	0.46
Operating Expenses	17.72	17.68	12.24	1.07	0.72	0.65
Operating Income	139.67	128.66	110.06	-1.07	-0.72	-0.65
Interest Expense	-0	-0.01	-0	-0.09	-	-
Interest & Investment Income	-	-	0.99	-	-	-
Other Non Operating Income (Expenses)	5.75	5.52	0	-	-0	-
Pretax Income	145.42	134.17	111.05	-1.17	-0.73	-0.65
Income Tax Expense	4.66	4.25	4.65	-	-	-
Net Income	140.76	129.92	106.4	-1.17	-0.73	-0.65
Net Income to Common	140.76	129.92	106.4	-1.17	-0.73	-0.65
Net Income Growth	0.43%	22.11%	-	-	-	-
Shares Outstanding (Basic)	795	-	750	4	4	4
Shares Outstanding (Diluted)	795	-	750	4	4	4
Shares Change (YoY)	-15.08%	-	17806.07%	-0.27%	-	-
EPS (Basic)	0.18	-	0.14	-0.28	-0.17	-0.16
EPS (Diluted)	0.18	-	0.14	-0.28	-0.17	-0.16
Free Cash Flow	-	-362.22	-363.32	3.82	-0.7	-0.63
Free Cash Flow Per Share	-	-	-0.48	0.91	-0.17	-0.15
Gross Margin	7.69%	7.53%	20.14%	-	-	-
Operating Margin	6.82%	6.62%	18.13%	-	-	-
Profit Margin	6.87%	6.69%	17.52%	-	-	-
Free Cash Flow Margin	-	-18.64%	-59.84%	-	-	-
EBITDA	139.72	128.71	110.11	-	-	-
EBITDA Margin	6.82%	6.62%	18.14%	-	-	-
D&A For EBITDA	0.05	0.05	0.05	-	-	-
EBIT	139.67	128.66	110.06	-1.07	-0.72	-0.65
EBIT Margin	6.82%	6.62%	18.13%	-	-	-
Effective Tax Rate	3.21%	3.17%	4.19%	-	-	-
Revenue as Reported	2,054	1,949	608.12	-	-	-
Advertising Expenses	-	-	-	-	0	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.