EIH Associated Hotels Limited (BOM:523127)
India · Delayed Price · Currency is INR 339.75
+0.05 (0.01%)
At close: Feb 12, 2026
EIH Associated Hotels Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,964 | 4,082 | 3,848 | 3,371 | 1,952 | 1,014 |
| 3,964 | 4,082 | 3,848 | 3,371 | 1,952 | 1,014 | |
Revenue Growth (YoY) | -1.09% | 6.09% | 14.16% | 72.69% | 92.50% | -59.90% |
Cost of Revenue | 1,246 | 1,259 | 1,205 | 1,042 | 753.1 | 613.21 |
Gross Profit | 2,719 | 2,824 | 2,643 | 2,328 | 1,199 | 400.73 |
Selling, General & Admin | 172.58 | 172.58 | 159.29 | 141.05 | 78.33 | 54.51 |
Other Operating Expenses | 1,223 | 1,361 | 1,340 | 1,233 | 790.53 | 521 |
Operating Expenses | 1,563 | 1,706 | 1,668 | 1,539 | 1,026 | 745.14 |
Operating Income | 1,155 | 1,118 | 974.45 | 789.34 | 172.95 | -344.41 |
Interest Expense | -4.3 | -3.79 | -4.08 | -3.71 | -2.95 | -5.19 |
Interest & Investment Income | 38.3 | 38.3 | 13.06 | 3.75 | 8.08 | 23.08 |
Currency Exchange Gain (Loss) | -0.15 | -0.15 | -0.19 | 0.1 | -0.16 | 0.57 |
Other Non Operating Income (Expenses) | 37.87 | 24.87 | 8.81 | 8.26 | 3.53 | 1.24 |
EBT Excluding Unusual Items | 1,227 | 1,177 | 992.05 | 797.74 | 181.45 | -324.71 |
Gain (Loss) on Sale of Investments | 114.86 | 114.86 | 91.99 | 55.51 | 10.62 | 3.93 |
Gain (Loss) on Sale of Assets | -16.98 | -16.98 | 3.34 | -4.76 | -3.85 | -11.41 |
Asset Writedown | -41.93 | -41.93 | - | - | -4.32 | -39.27 |
Pretax Income | 1,288 | 1,233 | 1,087 | 848.49 | 183.9 | -371.46 |
Income Tax Expense | 329.39 | 314.38 | 277.13 | 202.32 | 55.08 | -104.04 |
Net Income | 958.14 | 918.47 | 810.25 | 646.17 | 128.82 | -267.42 |
Net Income to Common | 958.14 | 918.47 | 810.25 | 646.17 | 128.82 | -267.42 |
Net Income Growth | 16.30% | 13.36% | 25.39% | 401.61% | - | - |
Shares Outstanding (Basic) | 61 | 61 | 61 | 61 | 61 | 61 |
Shares Outstanding (Diluted) | 61 | 61 | 61 | 61 | 61 | 61 |
EPS (Basic) | 15.72 | 15.07 | 13.30 | 10.60 | 2.11 | -4.39 |
EPS (Diluted) | 15.72 | 15.07 | 13.30 | 10.60 | 2.11 | -4.39 |
EPS Growth | 16.32% | 13.34% | 25.39% | 401.61% | - | - |
Free Cash Flow | - | 808.08 | 401.7 | 715.49 | 224.85 | -275.35 |
Free Cash Flow Per Share | - | 13.26 | 6.59 | 11.74 | 3.69 | -4.52 |
Dividend Per Share | - | 3.500 | 3.000 | 2.500 | - | - |
Dividend Growth | - | 16.67% | 20.00% | - | - | - |
Gross Margin | 68.58% | 69.16% | 68.68% | 69.08% | 61.42% | 39.52% |
Operating Margin | 29.15% | 27.38% | 25.32% | 23.42% | 8.86% | -33.97% |
Profit Margin | 24.17% | 22.50% | 21.06% | 19.17% | 6.60% | -26.37% |
Free Cash Flow Margin | - | 19.79% | 10.44% | 21.23% | 11.52% | -27.16% |
EBITDA | 1,326 | 1,280 | 1,126 | 935.7 | 320.12 | -186.49 |
EBITDA Margin | 33.43% | 31.35% | 29.26% | 27.76% | 16.40% | -18.39% |
D&A For EBITDA | 170.04 | 162.13 | 151.59 | 146.36 | 147.17 | 157.92 |
EBIT | 1,155 | 1,118 | 974.45 | 789.34 | 172.95 | -344.41 |
EBIT Margin | 29.14% | 27.38% | 25.32% | 23.42% | 8.86% | -33.97% |
Effective Tax Rate | 25.58% | 25.50% | 25.49% | 23.84% | 29.95% | - |
Revenue as Reported | 4,164 | 4,269 | 3,979 | 3,441 | 1,978 | 1,045 |
Advertising Expenses | - | 143.83 | 134.13 | 118.86 | 62.36 | 40.81 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.