B & A Packaging India Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	60.15	11.08	30.84	13.19	33.81
Cash & Short-Term Investments	57.45	60.15	11.08	30.84	13.19	33.81
Cash Growth	-63.17%	442.87%	-64.07%	133.77%	-60.98%	247.56%
Accounts Receivable	-	222.42	225.98	218.64	235.69	221.27
Other Receivables	-	0.73	0.88	3.8	0.09	0.1
Receivables	-	224.03	227.41	223.12	236.17	221.64
Inventory	-	348.13	263.61	389.21	280.62	255.33
Other Current Assets	-	85.56	130.71	54.16	112.86	50.96
Total Current Assets	-	717.87	632.81	697.32	642.84	561.73
Property, Plant & Equipment	-	310.96	260.76	247.51	212.84	186.76
Other Intangible Assets	-	3.01	1.57	1.83	1.99	2.47
Other Long-Term Assets	-	9.16	26.49	3.65	5.72	3.63
Total Assets	-	1,041	921.63	950.3	863.38	754.59
Accounts Payable	-	114.45	83.76	142.73	110.48	97.61
Accrued Expenses	-	22.3	19.54	9.19	8.23	6.13
Short-Term Debt	-	19.91	3.79	75.43	81.81	81.69
Current Portion of Long-Term Debt	-	-	23.78	21	22.23	23.41
Current Income Taxes Payable	-	-	-	-	6.3	3.96
Current Unearned Revenue	-	2.98	3.05	5.24	4.81	4.8
Other Current Liabilities	-	23.89	16.94	14.01	21.68	19.54
Total Current Liabilities	-	183.53	150.85	267.6	255.53	237.14
Long-Term Debt	-	-	-	14.13	24.73	27.13
Pension & Post-Retirement Benefits	-	11.29	10.32	8.89	8.07	7.28
Long-Term Deferred Tax Liabilities	-	19.34	21.2	26.83	18.67	18.03
Total Liabilities	-	214.15	182.37	317.45	307	289.58
Common Stock	-	49.8	49.8	49.8	49.8	49.8
Retained Earnings	-	763.43	675.04	566.31	489.84	398.47
Comprehensive Income & Other	-	13.62	14.41	16.74	16.74	16.74
Shareholders' Equity	870.47	826.85	739.26	632.85	556.38	465.02
Total Liabilities & Equity	-	1,041	921.63	950.3	863.38	754.59
Total Debt	70.18	19.91	27.56	110.56	128.77	132.23
Net Cash (Debt)	-12.73	40.24	-16.49	-79.72	-115.58	-98.42
Net Cash Per Share	-2.56	8.11	-3.32	-16.07	-23.30	-19.84
Filing Date Shares Outstanding	4.97	4.96	4.96	4.96	4.96	4.96
Total Common Shares Outstanding	4.97	4.96	4.96	4.96	4.96	4.96
Working Capital	-	534.34	481.96	429.72	387.31	324.59
Book Value Per Share	175.44	166.69	149.03	127.58	112.16	93.74
Tangible Book Value	867.59	823.83	737.69	631.03	554.4	462.54
Tangible Book Value Per Share	174.86	166.08	148.71	127.21	111.76	93.25
Land	-	0.88	0.88	0.88	0.88	0.88
Buildings	-	92.9	82.42	76.86	76.86	75.19
Machinery	-	405.23	384.28	371.92	320.61	302.32
Construction In Progress	-	50.96	13.53	1.84	19.99	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.