Aban Offshore Limited (BOM:523204)
21.06
-0.19 (-0.89%)
At close: Feb 13, 2026
Aban Offshore Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,262 | 4,757 | 3,997 | 3,967 | 5,983 | 10,695 |
Other Revenue | -1,741 | - | - | 349.41 | 77.27 | 85.4 |
| 2,521 | 4,757 | 3,997 | 4,317 | 6,061 | 10,780 | |
Revenue Growth (YoY) | -63.38% | 19.01% | -7.41% | -28.78% | -43.78% | 10.67% |
Cost of Revenue | 521.5 | 507.62 | 477.61 | 927.47 | 1,573 | 2,899 |
Gross Profit | 2,000 | 4,249 | 3,519 | 3,389 | 4,487 | 7,881 |
Selling, General & Admin | 839 | 921.13 | 1,206 | 1,448 | 1,831 | 2,853 |
Other Operating Expenses | 1,100 | 1,431 | 1,378 | 1,685 | 1,974 | 986.48 |
Operating Expenses | 2,936 | 3,536 | 5,873 | 4,272 | 5,337 | 11,320 |
Operating Income | -936.04 | 712.94 | -2,354 | -882.54 | -849.44 | -3,439 |
Interest Expense | -8,523 | -11,103 | -10,921 | -11,096 | -10,966 | -11,057 |
Interest & Investment Income | 58.62 | 58.62 | 53.36 | 45.91 | 44.46 | 53.97 |
Earnings From Equity Investments | -0.62 | -1.73 | -15.77 | -1.46 | -11.02 | 3.09 |
Currency Exchange Gain (Loss) | -170.57 | -170.57 | -156.83 | -282.71 | -127.05 | -114.51 |
Other Non Operating Income (Expenses) | 1,695 | 1,695 | 420.27 | - | - | - |
EBT Excluding Unusual Items | -7,877 | -8,809 | -12,974 | -12,217 | -11,909 | -14,554 |
Gain (Loss) on Sale of Assets | 163.74 | 163.74 | 2.42 | 0.56 | 2.09 | 0.13 |
Asset Writedown | - | - | - | 681.38 | -10,174 | -5,870 |
Other Unusual Items | - | - | - | 933.12 | 541.13 | 332.64 |
Pretax Income | -7,713 | -8,646 | -12,971 | -10,602 | -21,540 | -19,922 |
Income Tax Expense | 192.35 | 248.41 | 206.93 | 282.43 | 230 | -197.01 |
Earnings From Continuing Operations | -7,906 | -8,894 | -13,178 | -10,884 | -21,770 | -19,725 |
Earnings From Discontinued Operations | - | - | - | -23.53 | -0.39 | - |
Net Income | -7,906 | -8,894 | -13,178 | -10,907 | -21,771 | -19,725 |
Net Income to Common | -7,906 | -8,894 | -13,178 | -10,907 | -21,771 | -19,725 |
Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 58 | 58 |
Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 | 58 | 58 |
Shares Change (YoY) | -0.00% | - | - | - | - | - |
EPS (Basic) | -135.47 | -152.40 | -225.81 | -186.90 | -373.04 | -337.99 |
EPS (Diluted) | -135.47 | -152.40 | -225.81 | -186.90 | -373.04 | -337.99 |
Free Cash Flow | - | 1,377 | -894.16 | 1,301 | -4,346 | 5,816 |
Free Cash Flow Per Share | - | 23.59 | -15.32 | 22.29 | -74.47 | 99.65 |
Gross Margin | 79.32% | 89.33% | 88.05% | 78.51% | 74.04% | 73.11% |
Operating Margin | -37.12% | 14.99% | -58.90% | -20.45% | -14.02% | -31.90% |
Profit Margin | -313.53% | -186.98% | -329.74% | -252.68% | -359.21% | -182.98% |
Free Cash Flow Margin | - | 28.94% | -22.37% | 30.14% | -71.71% | 53.95% |
EBITDA | -634.47 | 1,098 | -1,858 | -411.49 | 599.2 | -1,489 |
EBITDA Margin | -25.16% | 23.08% | -46.50% | -9.53% | 9.89% | -13.82% |
D&A For EBITDA | 301.57 | 384.81 | 495.8 | 471.05 | 1,449 | 1,950 |
EBIT | -936.04 | 712.94 | -2,354 | -882.54 | -849.44 | -3,439 |
EBIT Margin | -37.12% | 14.99% | -58.90% | -20.45% | -14.02% | -31.90% |
Revenue as Reported | 4,445 | 6,680 | 4,477 | 5,311 | 6,133 | 12,930 |
Advertising Expenses | - | 2.04 | 0.58 | 0.73 | 0.48 | 1.42 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.