DCM Shriram Industries Limited (BOM:523369)
India · Delayed Price · Currency is INR 35.99
-0.64 (-1.75%)
At close: Mar 6, 2026
DCM Shriram Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 1,015 | 1,154 | 601.6 | 662.43 | 647.56 |
Depreciation & Amortization | 393.86 | 380.81 | 350.2 | 323.19 | 287.67 |
Other Amortization | 6.95 | 8.37 | 8.78 | 4.32 | 3.98 |
Loss (Gain) From Sale of Assets | -10.36 | -1.14 | -1.64 | -16.87 | 2.04 |
Loss (Gain) From Sale of Investments | -24.04 | -23.55 | -11.03 | -5.42 | -11.22 |
Loss (Gain) on Equity Investments | -12.64 | -2.54 | -3.97 | -4.35 | 21.52 |
Provision & Write-off of Bad Debts | - | - | 1.01 | - | 2.52 |
Other Operating Activities | 425.61 | 530.21 | 408.24 | 422.36 | 455.79 |
Change in Accounts Receivable | 359.92 | -336.3 | 126.07 | -581.9 | -124.41 |
Change in Inventory | -484.08 | -1,047 | -21.33 | 276.24 | 24.24 |
Change in Accounts Payable | -181.29 | 420.7 | 96.74 | -748.74 | 709.06 |
Change in Other Net Operating Assets | 29.23 | -317.07 | 131.47 | 259 | 232.81 |
Operating Cash Flow | 1,518 | 766.36 | 1,686 | 590.26 | 2,252 |
Operating Cash Flow Growth | 98.06% | -54.55% | 185.66% | -73.78% | 497.55% |
Capital Expenditures | -783.88 | -357.29 | -526.04 | -1,348 | -570.35 |
Sale of Property, Plant & Equipment | 37.55 | 16.2 | 9.74 | 161.53 | 9.23 |
Investment in Securities | 74.71 | -70.01 | -187.32 | 465.11 | -456.34 |
Other Investing Activities | -211.13 | -21.42 | 24.87 | 9.69 | 33.54 |
Investing Cash Flow | -882.75 | -432.53 | -678.75 | -711.52 | -983.93 |
Short-Term Debt Issued | 213.14 | 805.43 | 112.62 | 371.17 | - |
Long-Term Debt Issued | 376.49 | 90 | 104.61 | 902.53 | 156.61 |
Total Debt Issued | 589.63 | 895.43 | 217.23 | 1,274 | 156.61 |
Short-Term Debt Repaid | - | - | - | - | -535.11 |
Long-Term Debt Repaid | -547.11 | -774.17 | -798.16 | -752.94 | -685.36 |
Total Debt Repaid | -547.11 | -774.17 | -798.16 | -752.94 | -1,220 |
Net Debt Issued (Repaid) | 42.52 | 121.26 | -580.93 | 520.76 | -1,064 |
Common Dividends Paid | -176.35 | -5.25 | -129.3 | -130.59 | -86.63 |
Other Financing Activities | -352.65 | -339.99 | -302.95 | -385.2 | -352.94 |
Financing Cash Flow | -486.47 | -223.99 | -1,013 | 4.98 | -1,503 |
Net Cash Flow | 148.65 | 109.85 | -5.78 | -116.28 | -235.78 |
Free Cash Flow | 733.99 | 409.07 | 1,160 | -757.58 | 1,681 |
Free Cash Flow Growth | 79.43% | -64.74% | - | - | - |
Free Cash Flow Margin | 3.58% | 1.96% | 4.93% | -3.57% | 8.65% |
Free Cash Flow Per Share | 8.44 | 4.70 | 13.34 | -8.71 | 19.33 |
Cash Interest Paid | 352.65 | 339.99 | 302.95 | 385.2 | 352.94 |
Cash Income Tax Paid | 322.64 | 344.88 | 161.1 | 144.23 | 192.43 |
Levered Free Cash Flow | -18.81 | -268.28 | 654.71 | -1,335 | 1,081 |
Unlevered Free Cash Flow | 189.85 | -53.21 | 859.91 | -1,089 | 1,320 |
Change in Working Capital | -276.23 | -1,280 | 332.95 | -795.4 | 841.7 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.