ADC India Communications Limited (BOM:523411)
India
· Delayed Price · Currency is INR 1,189.75
+13.05 (1.11%)
At close: May 2, 2025
ADC India Communications Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 1,855 | 1,787 | 1,429 | 1,207 | 598.6 | 781.3 | Upgrade
|
| Revenue Growth (YoY) | 9.64% | 25.07% | 18.39% | 101.66% | -23.39% | -8.75% | Upgrade
|
| Cost of Revenue | 1,380 | 1,339 | 1,145 | 996.47 | 472.72 | 649.75 | Upgrade
|
| Gross Profit | 474.23 | 448.41 | 283.69 | 210.66 | 125.88 | 131.55 | Upgrade
|
| Selling, General & Admin | 60.53 | 55.89 | 56.27 | 59.43 | 38.67 | 39.09 | Upgrade
|
| Other Operating Expenses | -8.1 | 59.27 | 123.23 | 40.07 | 36.16 | 40.51 | Upgrade
|
| Operating Expenses | 127.31 | 190.02 | 181.77 | 103.69 | 80 | 89.57 | Upgrade
|
| Operating Income | 346.92 | 258.39 | 101.93 | 106.97 | 45.87 | 41.98 | Upgrade
|
| Interest Expense | -0.37 | -0.27 | -0.87 | -0.14 | -0.31 | -0.57 | Upgrade
|
| Interest & Investment Income | 14.53 | 14.53 | 10.33 | 6.61 | 5.93 | 11.25 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -1.52 | 0.03 | 0.62 | -0.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.79 | 4.81 | 0.67 | 0.21 | 0.04 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | 380.87 | 277.47 | 110.53 | 113.68 | 52.15 | 52.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.04 | - | 0.22 | - | Upgrade
|
| Pretax Income | 380.87 | 277.47 | 110.49 | 113.68 | 52.37 | 52.14 | Upgrade
|
| Income Tax Expense | 96.41 | 70.61 | 28.74 | 28.86 | 16.13 | 14.17 | Upgrade
|
| Net Income | 284.46 | 206.85 | 81.75 | 84.83 | 36.24 | 37.97 | Upgrade
|
| Net Income to Common | 284.46 | 206.85 | 81.75 | 84.83 | 36.24 | 37.97 | Upgrade
|
| Net Income Growth | 120.35% | 153.03% | -3.63% | 134.08% | -4.57% | -35.23% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| EPS (Basic) | 61.84 | 44.97 | 17.77 | 18.44 | 7.88 | 8.26 | Upgrade
|
| EPS (Diluted) | 61.84 | 44.97 | 17.77 | 18.44 | 7.88 | 8.26 | Upgrade
|
| EPS Growth | 120.29% | 153.03% | -3.63% | 134.08% | -4.57% | -35.23% | Upgrade
|
| Free Cash Flow | - | 194.33 | -44.23 | 79.32 | 49.14 | 26.75 | Upgrade
|
| Free Cash Flow Per Share | - | 42.24 | -9.62 | 17.24 | 10.68 | 5.82 | Upgrade
|
| Dividend Per Share | - | 5.000 | 4.000 | 4.000 | 2.500 | 2.000 | Upgrade
|
| Dividend Growth | - | 25.00% | - | 60.00% | 25.00% | -50.00% | Upgrade
|
| Gross Margin | 25.57% | 25.09% | 19.85% | 17.45% | 21.03% | 16.84% | Upgrade
|
| Operating Margin | 18.70% | 14.46% | 7.13% | 8.86% | 7.66% | 5.37% | Upgrade
|
| Profit Margin | 15.34% | 11.57% | 5.72% | 7.03% | 6.05% | 4.86% | Upgrade
|
| Free Cash Flow Margin | - | 10.87% | -3.09% | 6.57% | 8.21% | 3.42% | Upgrade
|
| EBITDA | 349.07 | 260.52 | 104.02 | 110.06 | 49.58 | 46.07 | Upgrade
|
| EBITDA Margin | 18.82% | 14.57% | 7.28% | 9.12% | 8.28% | 5.90% | Upgrade
|
| D&A For EBITDA | 2.15 | 2.13 | 2.1 | 3.09 | 3.71 | 4.09 | Upgrade
|
| EBIT | 346.92 | 258.39 | 101.93 | 106.97 | 45.87 | 41.98 | Upgrade
|
| EBIT Margin | 18.70% | 14.46% | 7.13% | 8.86% | 7.66% | 5.37% | Upgrade
|
| Effective Tax Rate | 25.31% | 25.45% | 26.01% | 25.38% | 30.80% | 27.17% | Upgrade
|
| Revenue as Reported | 1,889 | 1,807 | 1,440 | 1,218 | 608.02 | 795.21 | Upgrade
|
| Advertising Expenses | - | 13.78 | 13.4 | 19.16 | 0.29 | 0.53 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.