Krypton Industries Limited (BOM:523550)
India · Delayed Price · Currency is INR 37.64
+0.19 (0.51%)
At close: Feb 12, 2026
Krypton Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 485.61 | 468.36 | 427.44 | 332.77 | 436.04 | 425.72 |
Other Revenue | - | - | - | 0.69 | 0.64 | 1.15 |
| 485.61 | 468.36 | 427.44 | 333.46 | 436.68 | 426.87 | |
Revenue Growth (YoY) | 2.10% | 9.57% | 28.18% | -23.64% | 2.30% | 48.07% |
Cost of Revenue | 277.01 | 206.12 | 151.51 | 130.35 | 216.79 | 247.31 |
Gross Profit | 208.6 | 262.23 | 275.93 | 203.11 | 219.89 | 179.57 |
Selling, General & Admin | 57.4 | 63.65 | 72.04 | 74.75 | 63.87 | 64.19 |
Other Operating Expenses | 88.08 | 145.65 | 156.93 | 88.33 | 107.53 | 74.63 |
Operating Expenses | 159.11 | 224.58 | 245.26 | 180.25 | 186.81 | 154.83 |
Operating Income | 49.48 | 37.65 | 30.67 | 22.87 | 33.08 | 24.74 |
Interest Expense | -19.39 | -19.09 | -15.06 | -13.97 | -15.14 | -17.84 |
Interest & Investment Income | 3.35 | 3.35 | 2.96 | 2.01 | 0.21 | 1.35 |
Currency Exchange Gain (Loss) | -0.25 | -0.25 | -0.52 | -2.01 | -1.86 | -0.71 |
Other Non Operating Income (Expenses) | -4.54 | -4.36 | -0.36 | 0.93 | -0.93 | -1.04 |
EBT Excluding Unusual Items | 28.66 | 17.3 | 17.69 | 9.83 | 15.37 | 6.49 |
Gain (Loss) on Sale of Investments | 0.11 | 0.11 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.03 | -0.03 | -0.43 | -0.31 | 0.5 | 0.03 |
Asset Writedown | -0.01 | -0.01 | -0.06 | - | -5.04 | -6.62 |
Other Unusual Items | -1.49 | - | - | - | -36.26 | - |
Pretax Income | 27.24 | 17.37 | 17.21 | 9.51 | 11.95 | 21.52 |
Income Tax Expense | 15.24 | 13.44 | 5.84 | -0.51 | 5.1 | 2.7 |
Earnings From Continuing Operations | 11.99 | 3.93 | 11.36 | 10.03 | 6.85 | 18.82 |
Minority Interest in Earnings | -0.12 | - | 0.42 | 0.2 | 0.17 | -1.63 |
Net Income | 11.88 | 3.93 | 11.78 | 10.22 | 7.02 | 17.19 |
Net Income to Common | 11.88 | 3.93 | 11.78 | 10.22 | 7.02 | 17.19 |
Net Income Growth | -11.66% | -66.65% | 15.24% | 45.60% | -59.16% | 247.21% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
EPS (Basic) | 0.81 | 0.27 | 0.80 | 0.70 | 0.48 | 1.17 |
EPS (Diluted) | 0.81 | 0.27 | 0.80 | 0.70 | 0.48 | 1.17 |
EPS Growth | -19.76% | -66.65% | 15.24% | 45.60% | -59.16% | 247.21% |
Free Cash Flow | - | 4.25 | -8.95 | -17.86 | 42.3 | 25.52 |
Free Cash Flow Per Share | - | 0.29 | -0.61 | -1.22 | 2.88 | 1.74 |
Dividend Per Share | - | 1.000 | 1.000 | - | - | - |
Gross Margin | 42.95% | 55.99% | 64.55% | 60.91% | 50.36% | 42.07% |
Operating Margin | 10.19% | 8.04% | 7.18% | 6.86% | 7.58% | 5.79% |
Profit Margin | 2.45% | 0.84% | 2.76% | 3.07% | 1.61% | 4.03% |
Free Cash Flow Margin | - | 0.91% | -2.09% | -5.36% | 9.69% | 5.98% |
EBITDA | 61.66 | 50.39 | 44.16 | 37.42 | 46.43 | 38.69 |
EBITDA Margin | 12.70% | 10.76% | 10.33% | 11.22% | 10.63% | 9.06% |
D&A For EBITDA | 12.18 | 12.74 | 13.48 | 14.55 | 13.35 | 13.96 |
EBIT | 49.48 | 37.65 | 30.67 | 22.87 | 33.08 | 24.74 |
EBIT Margin | 10.19% | 8.04% | 7.18% | 6.86% | 7.58% | 5.79% |
Effective Tax Rate | 55.97% | 77.38% | 33.96% | - | 42.66% | 12.53% |
Revenue as Reported | 490.44 | 473.37 | 431.39 | 337.02 | 476.23 | 449.85 |
Advertising Expenses | - | 2.05 | 2.32 | 6.68 | 2.86 | 0.31 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.