Martin Burn Limited (BOM:523566)
India · Delayed Price · Currency is INR 48.00
-3.30 (-6.43%)
At close: Feb 12, 2026
Martin Burn Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 0.94 | 3.21 | 19.94 | 2.87 | 6.36 | 2.69 |
Other Revenue | 15.29 | 15.29 | 14.72 | 13.64 | 13.43 | 12.97 |
| 16.23 | 18.5 | 34.65 | 16.51 | 19.8 | 15.66 | |
Revenue Growth (YoY) | -51.60% | -46.60% | 109.85% | -16.59% | 26.44% | -17.06% |
Cost of Revenue | 6.24 | 6.27 | 31.51 | 2.57 | 5.98 | 5.86 |
Gross Profit | 9.99 | 12.23 | 3.14 | 13.94 | 13.82 | 9.8 |
Selling, General & Admin | 17.06 | 14 | 15.04 | 14.76 | 15.28 | 17.48 |
Other Operating Expenses | 63.93 | 58.93 | 12.9 | 13.07 | 16.16 | 9.32 |
Operating Expenses | 88.42 | 80.72 | 30.16 | 29.93 | 37.13 | 30.3 |
Operating Income | -78.43 | -68.49 | -27.03 | -15.99 | -23.31 | -20.5 |
Interest Expense | -2.14 | -8.74 | -9.23 | -8.92 | -8.1 | -8.78 |
Interest & Investment Income | 55.38 | 55.38 | 40.43 | 33.9 | 27.38 | 23.69 |
Other Non Operating Income (Expenses) | 3.59 | 0.35 | 0.39 | 3.74 | 26.03 | 0.15 |
EBT Excluding Unusual Items | -21.61 | -21.5 | 4.56 | 12.73 | 22 | -5.44 |
Gain (Loss) on Sale of Investments | 1.68 | 1.68 | 0.87 | - | - | - |
Gain (Loss) on Sale of Assets | 91.01 | 91.01 | 8.86 | - | -0 | -0.01 |
Asset Writedown | - | - | - | -0 | -0 | -0.53 |
Other Unusual Items | 0 | 0 | 0.01 | 0.32 | 0.97 | 6.6 |
Pretax Income | 71.09 | 71.2 | 14.29 | 13.05 | 22.96 | 0.62 |
Income Tax Expense | 13.49 | 11.28 | 2.46 | 3.07 | 6.68 | -0.34 |
Net Income | 57.6 | 59.92 | 11.84 | 9.98 | 16.29 | 0.96 |
Net Income to Common | 57.6 | 59.92 | 11.84 | 9.98 | 16.29 | 0.96 |
Net Income Growth | 224.39% | 406.20% | 18.62% | -38.73% | 1602.41% | -94.43% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 0.01% | - | - | - | - | - |
EPS (Basic) | 11.18 | 11.63 | 2.30 | 1.94 | 3.16 | 0.19 |
EPS (Diluted) | 11.18 | 11.63 | 2.30 | 1.94 | 3.16 | 0.19 |
EPS Growth | 224.37% | 406.20% | 18.62% | -38.73% | 1602.41% | -94.43% |
Free Cash Flow | - | 153.52 | 33.76 | -12.73 | 64.99 | 0.07 |
Free Cash Flow Per Share | - | 29.79 | 6.55 | -2.47 | 12.61 | 0.01 |
Gross Margin | 61.54% | 66.11% | 9.05% | 84.42% | 69.81% | 62.57% |
Operating Margin | -483.32% | -370.14% | -78.00% | -96.85% | -117.77% | -130.97% |
Profit Margin | 354.95% | 323.86% | 34.16% | 60.44% | 82.29% | 6.11% |
Free Cash Flow Margin | - | 829.73% | 97.42% | -77.10% | 328.33% | 0.48% |
EBITDA | -75.65 | -65.95 | -24.82 | -13.98 | -20.9 | -18.35 |
EBITDA Margin | - | - | -71.62% | -84.65% | -105.59% | -117.20% |
D&A For EBITDA | 2.78 | 2.54 | 2.21 | 2.01 | 2.41 | 2.16 |
EBIT | -78.43 | -68.49 | -27.03 | -15.99 | -23.31 | -20.5 |
EBIT Margin | - | - | -78.00% | -96.85% | -117.77% | -130.97% |
Effective Tax Rate | 18.97% | 15.84% | 17.18% | 23.51% | 29.07% | - |
Revenue as Reported | 167.97 | 167.01 | 85.32 | 54.24 | 73.31 | 39.59 |
Advertising Expenses | - | 0.09 | 0.09 | 0.11 | 0.09 | 0.16 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.