Indian Toners & Developers Limited (BOM:523586)
India · Delayed Price · Currency is INR 250.90
-0.75 (-0.30%)
At close: Feb 12, 2026
BOM:523586 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,608 | 1,530 | 1,567 | 1,552 | 1,196 | 888.6 |
Other Revenue | 0.11 | 0.11 | 1.6 | - | - | - |
| 1,608 | 1,530 | 1,569 | 1,552 | 1,196 | 888.6 | |
Revenue Growth (YoY) | 3.67% | -2.49% | 1.12% | 29.74% | 34.60% | -2.90% |
Cost of Revenue | 748.06 | 685.84 | 713.95 | 711.33 | 708.3 | 530.52 |
Gross Profit | 859.73 | 844.15 | 855.15 | 840.37 | 487.74 | 358.08 |
Selling, General & Admin | 215.01 | 202.29 | 186.8 | 176.96 | 162.58 | 143.82 |
Other Operating Expenses | 312.57 | 312.92 | 331.98 | 318.44 | 72.57 | 61.44 |
Operating Expenses | 578.37 | 568.75 | 572.26 | 534.02 | 275.88 | 247.79 |
Operating Income | 281.36 | 275.4 | 282.89 | 306.35 | 211.86 | 110.28 |
Interest Expense | -0.92 | -1.17 | -1.47 | -1.78 | -1.55 | -1.76 |
Interest & Investment Income | 18.66 | 18.66 | 12.68 | 14.37 | 17.5 | 24.03 |
Currency Exchange Gain (Loss) | 0.27 | 0.27 | 2.2 | 2.08 | -1.27 | -1.28 |
Other Non Operating Income (Expenses) | 34.99 | 37.29 | 44.66 | 19.9 | 23.82 | 54.94 |
EBT Excluding Unusual Items | 334.35 | 330.44 | 340.96 | 340.92 | 250.36 | 186.21 |
Gain (Loss) on Sale of Investments | 3.17 | 3.17 | - | 0.98 | 0.21 | -0.58 |
Gain (Loss) on Sale of Assets | 0.8 | 0.8 | -0.43 | -0.94 | 2.13 | -0.18 |
Other Unusual Items | -3.58 | - | - | - | - | - |
Pretax Income | 335.41 | 335.09 | 340.53 | 340.96 | 252.7 | 185.45 |
Income Tax Expense | 72.38 | 110.66 | 79.13 | 77.82 | 45.26 | 52.8 |
Earnings From Continuing Operations | 263.04 | 224.43 | 261.4 | 263.14 | 207.44 | 132.65 |
Net Income | 263.04 | 224.43 | 261.4 | 263.14 | 207.44 | 132.65 |
Net Income to Common | 263.04 | 224.43 | 261.4 | 263.14 | 207.44 | 132.65 |
Net Income Growth | 7.94% | -14.14% | -0.66% | 26.85% | 56.38% | 11.77% |
Shares Outstanding (Basic) | 10 | 11 | 11 | 11 | 11 | 13 |
Shares Outstanding (Diluted) | 10 | 11 | 11 | 11 | 11 | 13 |
Shares Change (YoY) | -2.16% | -2.11% | - | - | -17.28% | -0.34% |
EPS (Basic) | 25.17 | 21.13 | 24.09 | 24.25 | 19.12 | 10.11 |
EPS (Diluted) | 25.17 | 21.13 | 24.09 | 24.25 | 19.12 | 10.11 |
EPS Growth | 10.31% | -12.29% | -0.66% | 26.84% | 89.11% | 12.13% |
Free Cash Flow | - | 157.01 | 119.15 | -60.62 | 49.48 | 190.66 |
Free Cash Flow Per Share | - | 14.78 | 10.98 | -5.59 | 4.56 | 14.54 |
Dividend Per Share | 6.000 | 4.500 | - | 3.500 | 3.000 | 3.000 |
Dividend Growth | 33.33% | - | - | 16.67% | - | - |
Gross Margin | 53.47% | 55.17% | 54.50% | 54.16% | 40.78% | 40.30% |
Operating Margin | 17.50% | 18.00% | 18.03% | 19.74% | 17.71% | 12.41% |
Profit Margin | 16.36% | 14.67% | 16.66% | 16.96% | 17.34% | 14.93% |
Free Cash Flow Margin | - | 10.26% | 7.59% | -3.91% | 4.14% | 21.46% |
EBITDA | 330.67 | 324.63 | 332.02 | 340.79 | 248.43 | 146.99 |
EBITDA Margin | 20.57% | 21.22% | 21.16% | 21.96% | 20.77% | 16.54% |
D&A For EBITDA | 49.31 | 49.23 | 49.13 | 34.44 | 36.57 | 36.71 |
EBIT | 281.36 | 275.4 | 282.89 | 306.35 | 211.86 | 110.28 |
EBIT Margin | 17.50% | 18.00% | 18.03% | 19.74% | 17.71% | 12.41% |
Effective Tax Rate | 21.58% | 33.02% | 23.24% | 22.82% | 17.91% | 28.47% |
Revenue as Reported | 1,666 | 1,591 | 1,630 | 1,590 | 1,240 | 967.56 |
Advertising Expenses | - | 2.43 | 2.22 | 0.72 | 0.83 | 0.81 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.