Sika Interplant Systems Limited (BOM:523606)
813.45
+6.40 (0.79%)
At close: May 28, 2025
Sika Interplant Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,477 | 1,060 | 600.12 | 984.41 | 797.24 | Upgrade
|
Other Revenue | - | - | - | - | 0.18 | Upgrade
|
Revenue | 1,477 | 1,060 | 600.12 | 984.41 | 797.42 | Upgrade
|
Revenue Growth (YoY) | 39.26% | 76.69% | -39.04% | 23.45% | 27.04% | Upgrade
|
Cost of Revenue | 1,021 | 724.1 | 376.68 | 663.52 | 564.2 | Upgrade
|
Gross Profit | 455.76 | 336.24 | 223.44 | 320.9 | 233.22 | Upgrade
|
Selling, General & Admin | 84.43 | 81.24 | 74.6 | 88.42 | 56.51 | Upgrade
|
Other Operating Expenses | 83.06 | 49.05 | 37.5 | 27.19 | 24.77 | Upgrade
|
Operating Expenses | 178.12 | 138.99 | 119.89 | 124.01 | 89.76 | Upgrade
|
Operating Income | 277.64 | 197.25 | 103.54 | 196.88 | 143.46 | Upgrade
|
Interest Expense | -2.57 | -0.83 | -0.69 | -0.74 | -3.59 | Upgrade
|
Interest & Investment Income | - | 20.6 | 17.26 | 17.56 | 8.95 | Upgrade
|
Currency Exchange Gain (Loss) | - | 2.38 | -2.92 | 3.74 | 4.62 | Upgrade
|
Other Non Operating Income (Expenses) | 60.19 | 8.9 | -2.11 | -0.94 | -1.24 | Upgrade
|
EBT Excluding Unusual Items | 335.26 | 228.3 | 115.08 | 216.5 | 152.2 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 13.67 | 5.89 | 2.6 | 4.71 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0 | 0.53 | 0.43 | 0.46 | Upgrade
|
Other Unusual Items | -4.42 | 11.74 | - | - | - | Upgrade
|
Pretax Income | 330.85 | 253.71 | 121.5 | 222.61 | 157.37 | Upgrade
|
Income Tax Expense | 77.47 | 60.13 | 33.61 | 57.22 | 38.93 | Upgrade
|
Earnings From Continuing Operations | 253.38 | 193.58 | 87.89 | 165.39 | 118.44 | Upgrade
|
Net Income | 253.38 | 193.58 | 87.89 | 165.39 | 118.44 | Upgrade
|
Net Income to Common | 253.38 | 193.58 | 87.89 | 165.39 | 118.44 | Upgrade
|
Net Income Growth | 30.89% | 120.25% | -46.86% | 39.64% | 69.17% | Upgrade
|
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | Upgrade
|
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | Upgrade
|
Shares Change (YoY) | 0.01% | - | - | - | - | Upgrade
|
EPS (Basic) | 11.95 | 9.13 | 4.15 | 7.80 | 5.59 | Upgrade
|
EPS (Diluted) | 11.95 | 9.13 | 4.15 | 7.80 | 5.59 | Upgrade
|
EPS Growth | 30.88% | 120.25% | -46.86% | 39.64% | 69.17% | Upgrade
|
Free Cash Flow | 40.61 | 116 | -36.15 | 157.55 | 77.91 | Upgrade
|
Free Cash Flow Per Share | 1.92 | 5.47 | -1.71 | 7.43 | 3.67 | Upgrade
|
Dividend Per Share | 2.400 | 2.000 | 0.800 | 0.800 | 0.800 | Upgrade
|
Dividend Growth | 20.00% | 150.00% | - | - | 263.64% | Upgrade
|
Gross Margin | 30.86% | 31.71% | 37.23% | 32.60% | 29.25% | Upgrade
|
Operating Margin | 18.80% | 18.60% | 17.25% | 20.00% | 17.99% | Upgrade
|
Profit Margin | 17.16% | 18.26% | 14.65% | 16.80% | 14.85% | Upgrade
|
Free Cash Flow Margin | 2.75% | 10.94% | -6.02% | 16.00% | 9.77% | Upgrade
|
EBITDA | 288.27 | 205.87 | 111.33 | 205.24 | 151.91 | Upgrade
|
EBITDA Margin | 19.52% | 19.42% | 18.55% | 20.85% | 19.05% | Upgrade
|
D&A For EBITDA | 10.63 | 8.62 | 7.79 | 8.36 | 8.46 | Upgrade
|
EBIT | 277.64 | 197.25 | 103.54 | 196.88 | 143.46 | Upgrade
|
EBIT Margin | 18.80% | 18.60% | 17.25% | 20.00% | 17.99% | Upgrade
|
Effective Tax Rate | 23.42% | 23.70% | 27.66% | 25.70% | 24.74% | Upgrade
|
Revenue as Reported | 1,537 | 1,114 | 630.44 | 1,018 | 822.52 | Upgrade
|
Advertising Expenses | - | 2.88 | 2.24 | 2.97 | 1.42 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.