Sika Interplant Systems Limited (BOM:523606)
India · Delayed Price · Currency is INR 1,062.85
+32.10 (3.11%)
At close: Feb 13, 2026
Sika Interplant Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,159 | 1,477 | 1,060 | 600.12 | 984.41 | 797.24 |
Other Revenue | - | - | - | - | - | 0.18 |
| 2,159 | 1,477 | 1,060 | 600.12 | 984.41 | 797.42 | |
Revenue Growth (YoY) | 55.55% | 39.26% | 76.69% | -39.04% | 23.45% | 27.04% |
Cost of Revenue | 1,550 | 1,032 | 724.1 | 376.68 | 663.52 | 564.2 |
Gross Profit | 609.59 | 444.82 | 336.24 | 223.44 | 320.9 | 233.22 |
Selling, General & Admin | 97.66 | 90.96 | 81.24 | 74.6 | 88.42 | 56.51 |
Other Operating Expenses | 70.02 | 50.62 | 48.99 | 37.5 | 27.19 | 24.77 |
Operating Expenses | 178.54 | 152.21 | 138.93 | 119.89 | 124.01 | 89.76 |
Operating Income | 431.04 | 292.61 | 197.31 | 103.54 | 196.88 | 143.46 |
Interest Expense | -3.21 | -0.77 | -0.83 | -0.69 | -0.74 | -3.59 |
Interest & Investment Income | 16.07 | 16.07 | 20.6 | 17.26 | 17.56 | 8.95 |
Currency Exchange Gain (Loss) | -6.46 | -6.46 | 2.38 | -2.92 | 3.74 | 4.62 |
Other Non Operating Income (Expenses) | 14.56 | 5.61 | 8.9 | -2.11 | -0.94 | -1.24 |
EBT Excluding Unusual Items | 452.01 | 307.06 | 228.35 | 115.08 | 216.5 | 152.2 |
Gain (Loss) on Sale of Investments | 26.66 | 26.66 | 13.67 | 5.89 | 2.6 | 4.71 |
Gain (Loss) on Sale of Assets | 1.54 | 1.54 | -0.05 | 0.53 | 0.43 | 0.46 |
Asset Writedown | -2.86 | -2.86 | - | - | - | - |
Other Unusual Items | 2.86 | -1.56 | 11.74 | - | - | - |
Pretax Income | 480.21 | 330.85 | 253.71 | 121.5 | 222.61 | 157.37 |
Income Tax Expense | 114.97 | 77.47 | 60.13 | 33.61 | 57.22 | 38.93 |
Earnings From Continuing Operations | 365.24 | 253.38 | 193.58 | 87.89 | 165.39 | 118.44 |
Minority Interest in Earnings | -0.34 | - | - | - | - | - |
Net Income | 364.9 | 253.38 | 193.58 | 87.89 | 165.39 | 118.44 |
Net Income to Common | 364.9 | 253.38 | 193.58 | 87.89 | 165.39 | 118.44 |
Net Income Growth | 55.43% | 30.89% | 120.25% | -46.86% | 39.64% | 69.17% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
EPS (Basic) | 17.24 | 11.95 | 9.13 | 4.15 | 7.80 | 5.59 |
EPS (Diluted) | 17.24 | 11.95 | 9.13 | 4.15 | 7.80 | 5.59 |
EPS Growth | 55.65% | 30.89% | 120.25% | -46.86% | 39.64% | 69.17% |
Free Cash Flow | - | 40.61 | 116 | -36.15 | 157.55 | 77.91 |
Free Cash Flow Per Share | - | 1.92 | 5.47 | -1.71 | 7.43 | 3.67 |
Dividend Per Share | - | 2.400 | 2.000 | 0.800 | 0.800 | 0.800 |
Dividend Growth | - | 20.00% | 150.00% | - | - | 263.64% |
Gross Margin | 28.23% | 30.13% | 31.71% | 37.23% | 32.60% | 29.25% |
Operating Margin | 19.96% | 19.82% | 18.61% | 17.25% | 20.00% | 17.99% |
Profit Margin | 16.90% | 17.16% | 18.26% | 14.65% | 16.80% | 14.85% |
Free Cash Flow Margin | - | 2.75% | 10.94% | -6.02% | 16.00% | 9.77% |
EBITDA | 443.06 | 303.17 | 205.93 | 111.33 | 205.24 | 151.91 |
EBITDA Margin | 20.52% | 20.53% | 19.42% | 18.55% | 20.85% | 19.05% |
D&A For EBITDA | 12.01 | 10.56 | 8.62 | 7.79 | 8.36 | 8.46 |
EBIT | 431.04 | 292.61 | 197.31 | 103.54 | 196.88 | 143.46 |
EBIT Margin | 19.96% | 19.82% | 18.61% | 17.25% | 20.00% | 17.99% |
Effective Tax Rate | 23.94% | 23.41% | 23.70% | 27.66% | 25.70% | 24.74% |
Revenue as Reported | 2,228 | 1,537 | 1,114 | 630.44 | 1,018 | 822.52 |
Advertising Expenses | - | 4.77 | 2.88 | 2.24 | 2.97 | 1.42 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.