Phaarmasia Limited (BOM:523620)
India · Delayed Price · Currency is INR 118.70
-1.26 (-1.05%)
At close: Feb 12, 2026
Phaarmasia Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 449.06 | 243.69 | 305.93 | 274.9 | 172.16 | 198.95 |
Other Revenue | - | - | - | - | - | 5 |
| 449.06 | 243.69 | 305.93 | 274.9 | 172.16 | 203.95 | |
Revenue Growth (YoY) | 55.23% | -20.35% | 11.29% | 59.68% | -15.59% | -16.73% |
Cost of Revenue | 316.58 | 197.07 | 247.52 | 226.08 | 139.8 | 147.46 |
Gross Profit | 132.48 | 46.62 | 58.41 | 48.81 | 32.36 | 56.5 |
Selling, General & Admin | 25.76 | 19.48 | 17.94 | 16.76 | 13.88 | 15.05 |
Other Operating Expenses | 79.99 | 40.33 | 42.41 | 42.51 | 31.21 | 33.29 |
Operating Expenses | 108.34 | 63.01 | 63.8 | 62.86 | 48.01 | 51.74 |
Operating Income | 24.14 | -16.39 | -5.39 | -14.05 | -15.66 | 4.75 |
Interest Expense | -0.4 | -0.09 | -0.21 | -0.3 | -0.04 | -0.12 |
Interest & Investment Income | 0.52 | 0.52 | 0.32 | 0.18 | 0.08 | 0.15 |
Other Non Operating Income (Expenses) | -0.07 | -0.07 | -0.18 | -0.15 | -0 | - |
EBT Excluding Unusual Items | 24.18 | -16.03 | -5.46 | -14.32 | -15.62 | 4.79 |
Gain (Loss) on Sale of Assets | 189.95 | - | - | - | - | - |
Pretax Income | 214.14 | -16.03 | -5.46 | -14.32 | -15.62 | 4.79 |
Income Tax Expense | 36.6 | -0.13 | -0.28 | -1.73 | -0.15 | 1.67 |
Net Income | 177.54 | -15.89 | -5.18 | -12.59 | -15.47 | 3.12 |
Net Income to Common | 177.54 | -15.89 | -5.18 | -12.59 | -15.47 | 3.12 |
Net Income Growth | - | - | - | - | - | -42.20% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 0.00% | - | -0.24% | 0.24% | 0.00% | - |
EPS (Basic) | 25.99 | -2.33 | -0.76 | -1.84 | -2.27 | 0.46 |
EPS (Diluted) | 25.99 | -2.33 | -0.76 | -1.84 | -2.27 | 0.46 |
EPS Growth | - | - | - | - | - | -42.15% |
Free Cash Flow | - | -1.72 | 0.75 | 6.24 | -1.75 | 2.5 |
Free Cash Flow Per Share | - | -0.25 | 0.11 | 0.91 | -0.26 | 0.37 |
Gross Margin | 29.50% | 19.13% | 19.09% | 17.76% | 18.79% | 27.70% |
Operating Margin | 5.38% | -6.73% | -1.76% | -5.11% | -9.10% | 2.33% |
Profit Margin | 39.54% | -6.52% | -1.69% | -4.58% | -8.99% | 1.53% |
Free Cash Flow Margin | - | -0.70% | 0.24% | 2.27% | -1.02% | 1.23% |
EBITDA | 27.16 | -13.19 | -1.95 | -11.51 | -12.73 | 8.17 |
EBITDA Margin | 6.05% | -5.41% | -0.64% | -4.19% | -7.40% | 4.00% |
D&A For EBITDA | 3.02 | 3.2 | 3.44 | 2.54 | 2.93 | 3.41 |
EBIT | 24.14 | -16.39 | -5.39 | -14.05 | -15.66 | 4.75 |
EBIT Margin | 5.38% | -6.73% | -1.76% | -5.11% | -9.09% | 2.33% |
Effective Tax Rate | 17.09% | - | - | - | - | 34.83% |
Revenue as Reported | 457.07 | 251.15 | 312.55 | 280.06 | 176.86 | 207.89 |
Advertising Expenses | - | 0.07 | 0.07 | 0.12 | 0.07 | 0.08 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.