Dhunseri Ventures Limited (BOM:523736)
India · Delayed Price · Currency is INR 257.60
-6.25 (-2.37%)
At close: Feb 12, 2026
Dhunseri Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,905 | 4,804 | 4,035 | 2,319 | 2,639 | 1,818 |
Other Revenue | 477.04 | 496.29 | 492.57 | 640.63 | 535.48 | 316.67 |
| 4,382 | 5,301 | 4,527 | 2,960 | 3,175 | 2,135 | |
Revenue Growth (YoY) | -43.55% | 17.08% | 52.97% | -6.77% | 48.70% | 110.85% |
Cost of Revenue | 2,825 | 3,091 | 2,482 | 1,463 | 1,395 | 178.71 |
Gross Profit | 1,557 | 2,210 | 2,045 | 1,497 | 1,780 | 1,956 |
Selling, General & Admin | 645.42 | 619.82 | 587.1 | 433.38 | 380.65 | 315.71 |
Other Operating Expenses | 1,240 | 621.68 | 416.88 | 304.15 | 230 | 200.77 |
Operating Expenses | 2,298 | 1,662 | 1,288 | 955.03 | 835.11 | 771.24 |
Operating Income | -740.98 | 548.34 | 756.85 | 541.69 | 944.81 | 1,185 |
Interest Expense | -626.01 | -245.75 | -137.81 | -57.38 | -54.29 | -48.18 |
Interest & Investment Income | 263.57 | 263.57 | 255.52 | 109.24 | 85.45 | 120.2 |
Earnings From Equity Investments | 1,029 | 1,498 | 1,079 | 6,696 | 3,483 | 1,434 |
Currency Exchange Gain (Loss) | -50.68 | -50.68 | -23.94 | -102.12 | - | - |
EBT Excluding Unusual Items | -125.1 | 2,013 | 1,929 | 7,188 | 4,459 | 2,691 |
Gain (Loss) on Sale of Investments | -261.03 | -261.03 | - | -13.48 | - | -2.53 |
Gain (Loss) on Sale of Assets | 208.23 | 208.23 | -0 | -4.56 | 2.26 | -1.5 |
Other Unusual Items | 12.81 | 12.81 | 1.16 | 8.04 | 41.73 | 99.25 |
Pretax Income | -165.1 | 1,973 | 1,931 | 7,178 | 4,503 | 2,786 |
Income Tax Expense | -0.96 | 543.56 | 409.5 | 1,759 | 904.28 | 451.39 |
Earnings From Continuing Operations | -164.14 | 1,430 | 1,521 | 5,419 | 3,598 | 2,335 |
Earnings From Discontinued Operations | -74.34 | - | - | - | - | - |
Net Income to Company | -238.47 | 1,430 | 1,521 | 5,419 | 3,598 | 2,335 |
Minority Interest in Earnings | 34.32 | 11.85 | 9.79 | 5.84 | -7.26 | -11.98 |
Net Income | -204.15 | 1,442 | 1,531 | 5,425 | 3,591 | 2,323 |
Net Income to Common | -204.15 | 1,442 | 1,531 | 5,425 | 3,591 | 2,323 |
Net Income Growth | - | -5.83% | -71.78% | 51.06% | 54.61% | - |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Change (YoY) | 0.00% | - | - | - | - | - |
EPS (Basic) | -5.83 | 41.16 | 43.71 | 154.88 | 102.53 | 66.31 |
EPS (Diluted) | -5.83 | 41.16 | 43.71 | 154.88 | 102.53 | 66.31 |
EPS Growth | - | -5.83% | -71.78% | 51.06% | 54.62% | - |
Free Cash Flow | - | -4,532 | -921.28 | -2,152 | -1,059 | -98.09 |
Free Cash Flow Per Share | - | -129.40 | -26.30 | -61.45 | -30.23 | -2.80 |
Dividend Per Share | - | 5.000 | 5.000 | 5.000 | 4.000 | 2.500 |
Dividend Growth | - | - | - | 25.00% | 60.00% | 400.00% |
Gross Margin | 35.54% | 41.69% | 45.17% | 50.57% | 56.07% | 91.63% |
Operating Margin | -16.91% | 10.35% | 16.72% | 18.30% | 29.76% | 55.51% |
Profit Margin | -4.66% | 27.20% | 33.81% | 183.28% | 113.12% | 108.79% |
Free Cash Flow Margin | - | -85.51% | -20.35% | -72.72% | -33.36% | -4.59% |
EBITDA | -359.87 | 818.6 | 879.32 | 597.36 | 1,009 | 1,266 |
EBITDA Margin | -8.21% | 15.44% | 19.42% | 20.18% | 31.80% | 59.32% |
D&A For EBITDA | 381.11 | 270.26 | 122.47 | 55.67 | 64.6 | 81.48 |
EBIT | -740.98 | 548.34 | 756.85 | 541.69 | 944.81 | 1,185 |
EBIT Margin | -16.91% | 10.35% | 16.72% | 18.30% | 29.76% | 55.51% |
Effective Tax Rate | - | 27.55% | 21.21% | 24.51% | 20.08% | 16.20% |
Revenue as Reported | 4,921 | 5,840 | 4,798 | 3,085 | 3,312 | 2,368 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.