Mahindra EPC Irrigation Limited (BOM:523754)
India · Delayed Price · Currency is INR 121.30
-9.85 (-7.51%)
At close: Jan 20, 2026
Mahindra EPC Irrigation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 3,010 | 2,727 | 2,625 | 2,104 | 2,119 | 2,542 | Upgrade |
Other Revenue | - | - | - | - | - | 16.82 | Upgrade |
| 3,010 | 2,727 | 2,625 | 2,104 | 2,119 | 2,559 | Upgrade | |
Revenue Growth (YoY) | 21.39% | 3.89% | 24.76% | -0.74% | -17.18% | -10.06% | Upgrade |
Cost of Revenue | 1,360 | 1,276 | 1,407 | 1,275 | 1,348 | 1,343 | Upgrade |
Gross Profit | 1,650 | 1,451 | 1,217 | 828.7 | 771.8 | 1,216 | Upgrade |
Selling, General & Admin | 360.9 | 348.1 | 341.7 | 314.1 | 322.5 | 296.98 | Upgrade |
Other Operating Expenses | 1,047 | 962.8 | 815.3 | 645.4 | 503.5 | 642.45 | Upgrade |
Operating Expenses | 1,441 | 1,345 | 1,189 | 990.3 | 857.6 | 970.33 | Upgrade |
Operating Income | 209 | 106.4 | 28.9 | -161.6 | -85.8 | 246.06 | Upgrade |
Interest Expense | -29.2 | -21.9 | -26.2 | -21.7 | -18.7 | -5.34 | Upgrade |
Interest & Investment Income | 2.1 | 2.1 | 2.3 | 1.3 | 0.9 | 2.1 | Upgrade |
Earnings From Equity Investments | - | - | -4.8 | -2.8 | -4.1 | -2.33 | Upgrade |
Currency Exchange Gain (Loss) | -0.6 | -0.6 | -3.3 | -0.5 | -0.1 | -0.38 | Upgrade |
Other Non Operating Income (Expenses) | 20.9 | 2.7 | 1.1 | 2.2 | 1.9 | -1.2 | Upgrade |
EBT Excluding Unusual Items | 202.2 | 88.7 | -2 | -183.1 | -105.9 | 238.91 | Upgrade |
Gain (Loss) on Sale of Assets | -0.1 | -0.1 | - | -0.8 | 0.5 | 0.16 | Upgrade |
Other Unusual Items | -1.5 | 18.5 | 26.3 | 23.6 | 0.2 | 11.67 | Upgrade |
Pretax Income | 200.6 | 107.1 | 24.3 | -160.3 | -105.2 | 250.73 | Upgrade |
Income Tax Expense | 59.1 | 35 | 7.6 | -37.2 | -26.1 | 61.12 | Upgrade |
Net Income | 141.5 | 72.1 | 16.7 | -123.1 | -79.1 | 189.62 | Upgrade |
Net Income to Common | 141.5 | 72.1 | 16.7 | -123.1 | -79.1 | 189.62 | Upgrade |
Net Income Growth | 477.55% | 331.74% | - | - | - | -17.70% | Upgrade |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade |
Shares Change (YoY) | 4.08% | 0.01% | 0.21% | 0.17% | -0.49% | 0.27% | Upgrade |
EPS (Basic) | 5.11 | 2.58 | 0.60 | -4.41 | -2.84 | 6.81 | Upgrade |
EPS (Diluted) | 5.11 | 2.58 | 0.60 | -4.41 | -2.84 | 6.78 | Upgrade |
EPS Growth | 454.22% | 331.20% | - | - | - | -17.92% | Upgrade |
Free Cash Flow | - | -63.5 | -9 | 168.5 | -239.5 | 96.23 | Upgrade |
Free Cash Flow Per Share | - | -2.27 | -0.32 | 6.04 | -8.60 | 3.44 | Upgrade |
Dividend Per Share | - | - | - | - | - | 1.200 | Upgrade |
Gross Margin | 54.81% | 53.21% | 46.39% | 39.39% | 36.42% | 47.53% | Upgrade |
Operating Margin | 6.94% | 3.90% | 1.10% | -7.68% | -4.05% | 9.62% | Upgrade |
Profit Margin | 4.70% | 2.64% | 0.64% | -5.85% | -3.73% | 7.41% | Upgrade |
Free Cash Flow Margin | - | -2.33% | -0.34% | 8.01% | -11.30% | 3.76% | Upgrade |
EBITDA | 241.13 | 137.1 | 57.7 | -132.4 | -55.5 | 275.66 | Upgrade |
EBITDA Margin | 8.01% | 5.03% | 2.20% | -6.29% | -2.62% | 10.77% | Upgrade |
D&A For EBITDA | 32.13 | 30.7 | 28.8 | 29.2 | 30.3 | 29.6 | Upgrade |
EBIT | 209 | 106.4 | 28.9 | -161.6 | -85.8 | 246.06 | Upgrade |
EBIT Margin | 6.94% | 3.90% | 1.10% | -7.68% | -4.05% | 9.62% | Upgrade |
Effective Tax Rate | 29.46% | 32.68% | 31.28% | - | - | 24.38% | Upgrade |
Revenue as Reported | 3,052 | 2,751 | 2,655 | 2,131 | 2,124 | 2,573 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.