Gujarat Raffia Industries Limited (BOM:523836)
India flag India · Delayed Price · Currency is INR
43.97
-0.13 (-0.29%)
At close: Jan 20, 2026

Gujarat Raffia Industries Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Sep '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
7.035.225.3910.2711.1811.9
Upgrade
Depreciation & Amortization
18.2713.8213.2312.89.7114.37
Upgrade
Loss (Gain) From Sale of Investments
-----0.56-1.69
Upgrade
Other Operating Activities
17.553.244.5410.392.881.5
Upgrade
Change in Accounts Receivable
-15.7813.728.5761.22-41.6-9.69
Upgrade
Change in Inventory
3.9332.5225.16-0.82-43.4717.66
Upgrade
Change in Accounts Payable
31.8-1.65-9.73-16.1219.98-16.33
Upgrade
Change in Income Taxes
1.49-0.03-0.450.33-0.57-0.33
Upgrade
Change in Other Net Operating Assets
6.3510.214.76-4.25-16.38-24.95
Upgrade
Operating Cash Flow
70.6277.0351.4773.81-58.83-7.56
Upgrade
Operating Cash Flow Growth
-38.35%49.66%-30.27%---
Upgrade
Capital Expenditures
-7.69-17.27-0.66-46.22-24.89-0.48
Upgrade
Sale of Property, Plant & Equipment
--1.253.66-0.04
Upgrade
Investment in Securities
-40-36-20-0.561.69
Upgrade
Other Investing Activities
0.020.050.270.230.290.4
Upgrade
Investing Cash Flow
-47.67-53.22-19.14-42.33-24.051.65
Upgrade
Long-Term Debt Issued
---43.2849.9218.58
Upgrade
Total Debt Issued
---43.2849.9218.58
Upgrade
Long-Term Debt Repaid
--10.18-90.27---
Upgrade
Total Debt Repaid
-6.38-10.18-90.27---
Upgrade
Net Debt Issued (Repaid)
-6.38-10.18-90.2743.2849.9218.58
Upgrade
Other Financing Activities
-22.55-2.95-4.51-10.34-3.68-1.58
Upgrade
Financing Cash Flow
-28.92-13.12-94.7932.9546.2417
Upgrade
Miscellaneous Cash Flow Adjustments
-----0-
Upgrade
Net Cash Flow
-5.9710.69-62.4664.43-36.6311.09
Upgrade
Free Cash Flow
62.9459.7750.8127.59-83.72-8.04
Upgrade
Free Cash Flow Growth
-39.91%17.62%84.15%---
Upgrade
Free Cash Flow Margin
12.14%19.81%16.39%7.02%-21.89%-2.07%
Upgrade
Free Cash Flow Per Share
11.7411.109.425.10-15.50-1.49
Upgrade
Cash Interest Paid
2.32.723.757.31.820.97
Upgrade
Levered Free Cash Flow
47.2655.5144.4612.87-89.84-12.81
Upgrade
Unlevered Free Cash Flow
48.6957.246.817.43-88.7-12.2
Upgrade
Change in Working Capital
27.7854.7528.3140.35-82.04-33.63
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.