Super Tannery Limited (BOM:523842)
India · Delayed Price · Currency is INR 9.13
+0.03 (0.33%)
At close: Jul 18, 2025
Super Tannery Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 66.67 | 58.51 | 63.14 | 45.66 | 47.61 | Upgrade |
Depreciation & Amortization | 74.38 | 67.98 | 66.7 | 62.69 | 59.53 | Upgrade |
Other Amortization | - | 0.06 | 0.05 | - | 0.02 | Upgrade |
Loss (Gain) From Sale of Assets | -2.54 | 0.31 | -3.33 | -0.27 | 1.37 | Upgrade |
Loss (Gain) From Sale of Investments | 0.09 | - | - | - | - | Upgrade |
Loss (Gain) on Equity Investments | - | -0.3 | -0.59 | -0.56 | -0.34 | Upgrade |
Provision & Write-off of Bad Debts | 1.08 | 1.02 | 1.75 | - | - | Upgrade |
Other Operating Activities | 60.57 | 38.24 | 25.78 | 32.38 | 46.35 | Upgrade |
Change in Accounts Receivable | 119.67 | -119.32 | 23.65 | 41.09 | -175.9 | Upgrade |
Change in Inventory | 9.83 | 52.83 | 57.53 | 127.87 | 63.81 | Upgrade |
Change in Accounts Payable | 72.75 | 9.17 | -12.95 | -102.98 | 94.59 | Upgrade |
Change in Other Net Operating Assets | 57.37 | -36.48 | -16.43 | -1.84 | -75.22 | Upgrade |
Operating Cash Flow | 459.85 | 72 | 205.28 | 204.04 | 61.82 | Upgrade |
Operating Cash Flow Growth | 538.68% | -64.93% | 0.61% | 230.03% | -61.90% | Upgrade |
Capital Expenditures | -283.2 | -116.67 | -86.8 | -115.67 | -141.36 | Upgrade |
Sale of Property, Plant & Equipment | 1.05 | 0.59 | 13.1 | 1.19 | 1.96 | Upgrade |
Cash Acquisitions | - | - | - | - | -0.38 | Upgrade |
Sale (Purchase) of Intangibles | -0.04 | -0.41 | - | -0.12 | - | Upgrade |
Investment in Securities | - | - | - | - | -0.36 | Upgrade |
Other Investing Activities | 14.19 | -22.48 | 9.19 | 2.96 | 2.85 | Upgrade |
Investing Cash Flow | -268 | -138.96 | -64.51 | -111.64 | -137.28 | Upgrade |
Short-Term Debt Issued | - | 97.97 | - | - | 114.3 | Upgrade |
Long-Term Debt Issued | 14.91 | 4 | - | - | - | Upgrade |
Total Debt Issued | 14.91 | 101.96 | - | - | 114.3 | Upgrade |
Short-Term Debt Repaid | -105.4 | - | -92.34 | -31.65 | - | Upgrade |
Long-Term Debt Repaid | - | - | -0.89 | -22.6 | -5.68 | Upgrade |
Total Debt Repaid | -105.4 | - | -93.23 | -54.25 | -5.68 | Upgrade |
Net Debt Issued (Repaid) | -90.49 | 101.96 | -93.23 | -54.25 | 108.63 | Upgrade |
Common Dividends Paid | -5.4 | -5.4 | -5.4 | -5.4 | - | Upgrade |
Other Financing Activities | -53.18 | -41.28 | -35.21 | -28.46 | -41.23 | Upgrade |
Financing Cash Flow | -149.07 | 55.28 | -133.84 | -88.11 | 67.4 | Upgrade |
Net Cash Flow | 42.78 | -11.68 | 6.94 | 4.29 | -8.05 | Upgrade |
Free Cash Flow | 176.65 | -44.67 | 118.49 | 88.37 | -79.53 | Upgrade |
Free Cash Flow Growth | - | - | 34.09% | - | - | Upgrade |
Free Cash Flow Margin | 6.15% | -1.94% | 5.19% | 3.96% | -4.14% | Upgrade |
Free Cash Flow Per Share | 1.64 | -0.41 | 1.10 | 0.82 | -0.74 | Upgrade |
Cash Interest Paid | 53.18 | 41.28 | 35.21 | 28.46 | 41.23 | Upgrade |
Cash Income Tax Paid | 13.31 | 15.3 | 12.3 | 13.47 | 3.11 | Upgrade |
Levered Free Cash Flow | 199.08 | -112.34 | 101.92 | 38.26 | -93.71 | Upgrade |
Unlevered Free Cash Flow | 232.31 | -86.54 | 123.93 | 56.04 | -67.95 | Upgrade |
Change in Net Working Capital | -345.24 | 120.77 | -68.21 | -40.2 | 58.17 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.