Carysil Limited (BOM:524091)
India · Delayed Price · Currency is INR 977.00
+11.45 (1.19%)
At close: Feb 13, 2026
Carysil Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 8,944 | 8,156 | 6,838 | 5,939 | 4,839 | 3,097 | |
Revenue Growth (YoY) | 11.53% | 19.28% | 15.13% | 22.73% | 56.24% | 12.12% |
Cost of Revenue | 4,241 | 3,835 | 3,209 | 3,063 | 2,134 | 1,464 |
Gross Profit | 4,704 | 4,321 | 3,628 | 2,876 | 2,705 | 1,633 |
Selling, General & Admin | 1,207 | 1,145 | 858.8 | 601.91 | 440.23 | 295.58 |
Other Operating Expenses | 1,829 | 1,806 | 1,482 | 1,176 | 1,232 | 671.21 |
Operating Expenses | 3,404 | 3,310 | 2,666 | 2,042 | 1,849 | 1,093 |
Operating Income | 1,300 | 1,011 | 962.9 | 834.45 | 856 | 539.49 |
Interest Expense | -190.7 | -221.1 | -203.6 | -138.55 | -88.62 | -67.64 |
Interest & Investment Income | 45.6 | 45.6 | 4.4 | 7.18 | 6.28 | 11.65 |
Currency Exchange Gain (Loss) | 43.5 | 43.5 | 43.9 | -24.14 | 84.47 | 58.29 |
Other Non Operating Income (Expenses) | 5.9 | -3.7 | -1.3 | 1.14 | -2.77 | -3.6 |
EBT Excluding Unusual Items | 1,204 | 875 | 806.3 | 680.08 | 855.36 | 538.18 |
Gain (Loss) on Sale of Assets | 3.5 | 3.5 | 1.5 | 0.89 | 5.44 | 0.15 |
Pretax Income | 1,197 | 878.5 | 807.8 | 680.97 | 860.81 | 538.32 |
Income Tax Expense | 292.4 | 235.3 | 224.2 | 152.66 | 208.24 | 145.15 |
Earnings From Continuing Operations | 904.1 | 643.2 | 583.6 | 528.31 | 652.57 | 393.18 |
Minority Interest in Earnings | -7.4 | -5.8 | -4.7 | -4.12 | -4.95 | -1.94 |
Net Income | 896.7 | 637.4 | 578.9 | 524.19 | 647.62 | 391.24 |
Net Income to Common | 896.7 | 637.4 | 578.9 | 524.19 | 647.62 | 391.24 |
Net Income Growth | 47.51% | 10.11% | 10.44% | -19.06% | 65.53% | 77.23% |
Shares Outstanding (Basic) | 28 | 28 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 28 | 28 | 27 | 27 | 27 | 27 |
Shares Change (YoY) | 1.22% | 5.86% | 0.05% | 0.03% | 0.56% | 1.38% |
EPS (Basic) | 31.54 | 22.76 | 21.59 | 19.59 | 24.26 | 14.66 |
EPS (Diluted) | 31.53 | 22.41 | 21.55 | 19.52 | 24.13 | 14.66 |
EPS Growth | 45.70% | 3.99% | 10.40% | -19.11% | 64.64% | 74.82% |
Free Cash Flow | - | 128.9 | -397.2 | 132.83 | -255.8 | 88.65 |
Free Cash Flow Per Share | - | 4.53 | -14.78 | 4.95 | -9.53 | 3.32 |
Dividend Per Share | - | 2.400 | 2.000 | 2.000 | 2.400 | 2.000 |
Dividend Growth | - | 20.00% | - | -16.67% | 20.00% | 66.67% |
Gross Margin | 52.59% | 52.98% | 53.06% | 48.43% | 55.90% | 52.72% |
Operating Margin | 14.54% | 12.39% | 14.08% | 14.05% | 17.69% | 17.42% |
Profit Margin | 10.03% | 7.81% | 8.47% | 8.83% | 13.38% | 12.63% |
Free Cash Flow Margin | - | 1.58% | -5.81% | 2.24% | -5.29% | 2.86% |
EBITDA | 1,623 | 1,310 | 1,231 | 1,068 | 1,013 | 652.26 |
EBITDA Margin | 18.15% | 16.06% | 18.00% | 17.97% | 20.93% | 21.06% |
D&A For EBITDA | 323 | 299.3 | 267.7 | 233.05 | 156.71 | 112.77 |
EBIT | 1,300 | 1,011 | 962.9 | 834.45 | 856 | 539.49 |
EBIT Margin | 14.54% | 12.39% | 14.08% | 14.05% | 17.69% | 17.42% |
Effective Tax Rate | 24.44% | 26.78% | 27.75% | 22.42% | 24.19% | 26.96% |
Revenue as Reported | 9,052 | 8,254 | 6,891 | 5,955 | 4,940 | 3,177 |
Advertising Expenses | - | 261.7 | 203.3 | 127.29 | 83.57 | 47.75 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.