Carysil Limited (BOM:524091)
India · Delayed Price · Currency is INR 937.05
-30.25 (-3.13%)
At close: Dec 5, 2025
Carysil Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 8,750 | 8,156 | 6,838 | 5,939 | 4,839 | 3,097 | Upgrade | |
Revenue Growth (YoY) | 11.21% | 19.28% | 15.13% | 22.73% | 56.24% | 12.12% | Upgrade |
Cost of Revenue | 4,211 | 3,835 | 3,209 | 3,063 | 2,134 | 1,464 | Upgrade |
Gross Profit | 4,539 | 4,321 | 3,628 | 2,876 | 2,705 | 1,633 | Upgrade |
Selling, General & Admin | 1,193 | 1,145 | 858.8 | 601.91 | 440.23 | 295.58 | Upgrade |
Other Operating Expenses | 1,808 | 1,806 | 1,482 | 1,176 | 1,232 | 671.21 | Upgrade |
Operating Expenses | 3,365 | 3,310 | 2,666 | 2,042 | 1,849 | 1,093 | Upgrade |
Operating Income | 1,174 | 1,011 | 962.9 | 834.45 | 856 | 539.49 | Upgrade |
Interest Expense | -205.9 | -221.1 | -203.6 | -138.55 | -88.62 | -67.64 | Upgrade |
Interest & Investment Income | 45.6 | 45.6 | 4.4 | 7.18 | 6.28 | 11.65 | Upgrade |
Currency Exchange Gain (Loss) | 43.5 | 43.5 | 43.9 | -24.14 | 84.47 | 58.29 | Upgrade |
Other Non Operating Income (Expenses) | 22.8 | -3.7 | -1.3 | 1.14 | -2.77 | -3.6 | Upgrade |
EBT Excluding Unusual Items | 1,080 | 875 | 806.3 | 680.08 | 855.36 | 538.18 | Upgrade |
Gain (Loss) on Sale of Assets | 3.5 | 3.5 | 1.5 | 0.89 | 5.44 | 0.15 | Upgrade |
Pretax Income | 1,084 | 878.5 | 807.8 | 680.97 | 860.81 | 538.32 | Upgrade |
Income Tax Expense | 267.1 | 235.3 | 224.2 | 152.66 | 208.24 | 145.15 | Upgrade |
Earnings From Continuing Operations | 816.8 | 643.2 | 583.6 | 528.31 | 652.57 | 393.18 | Upgrade |
Minority Interest in Earnings | -5.9 | -5.8 | -4.7 | -4.12 | -4.95 | -1.94 | Upgrade |
Net Income | 810.9 | 637.4 | 578.9 | 524.19 | 647.62 | 391.24 | Upgrade |
Net Income to Common | 810.9 | 637.4 | 578.9 | 524.19 | 647.62 | 391.24 | Upgrade |
Net Income Growth | 27.66% | 10.11% | 10.44% | -19.06% | 65.53% | 77.23% | Upgrade |
Shares Outstanding (Basic) | 28 | 28 | 27 | 27 | 27 | 27 | Upgrade |
Shares Outstanding (Diluted) | 28 | 28 | 27 | 27 | 27 | 27 | Upgrade |
Shares Change (YoY) | 2.80% | 5.86% | 0.05% | 0.03% | 0.56% | 1.38% | Upgrade |
EPS (Basic) | 28.53 | 22.76 | 21.59 | 19.59 | 24.26 | 14.66 | Upgrade |
EPS (Diluted) | 28.52 | 22.41 | 21.55 | 19.52 | 24.13 | 14.66 | Upgrade |
EPS Growth | 24.16% | 3.99% | 10.40% | -19.11% | 64.64% | 74.82% | Upgrade |
Free Cash Flow | 202.5 | 128.9 | -397.2 | 132.83 | -255.8 | 88.65 | Upgrade |
Free Cash Flow Per Share | 7.12 | 4.53 | -14.78 | 4.95 | -9.53 | 3.32 | Upgrade |
Dividend Per Share | - | 2.400 | 2.000 | 2.000 | 2.400 | 2.000 | Upgrade |
Dividend Growth | - | 20.00% | - | -16.67% | 20.00% | 66.67% | Upgrade |
Gross Margin | 51.88% | 52.98% | 53.06% | 48.43% | 55.90% | 52.72% | Upgrade |
Operating Margin | 13.42% | 12.39% | 14.08% | 14.05% | 17.69% | 17.42% | Upgrade |
Profit Margin | 9.27% | 7.81% | 8.47% | 8.83% | 13.38% | 12.63% | Upgrade |
Free Cash Flow Margin | 2.31% | 1.58% | -5.81% | 2.24% | -5.29% | 2.86% | Upgrade |
EBITDA | 1,479 | 1,310 | 1,231 | 1,068 | 1,013 | 652.26 | Upgrade |
EBITDA Margin | 16.90% | 16.06% | 18.00% | 17.97% | 20.93% | 21.06% | Upgrade |
D&A For EBITDA | 304.3 | 299.3 | 267.7 | 233.05 | 156.71 | 112.77 | Upgrade |
EBIT | 1,174 | 1,011 | 962.9 | 834.45 | 856 | 539.49 | Upgrade |
EBIT Margin | 13.42% | 12.39% | 14.08% | 14.05% | 17.69% | 17.42% | Upgrade |
Effective Tax Rate | 24.64% | 26.78% | 27.75% | 22.42% | 24.19% | 26.96% | Upgrade |
Revenue as Reported | 8,875 | 8,254 | 6,891 | 5,955 | 4,940 | 3,177 | Upgrade |
Advertising Expenses | - | 261.7 | 203.3 | 127.29 | 83.57 | 47.75 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.