Pee Cee Cosma Sope Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	0.82	0.86	0.92	13.49	0.88
Short-Term Investments	-	0.02	0.02	0.02	0.03	0.03
Trading Asset Securities	-	88.76	43.14	-	-	-
Cash & Short-Term Investments	177.21	89.6	44.02	0.94	13.52	0.91
Cash Growth	59.36%	103.54%	4573.14%	-93.03%	1392.38%	-95.83%
Accounts Receivable	-	6.15	3.67	6.78	4.89	4.3
Other Receivables	-	0.01	0.01	0.01	0.01	0.01
Receivables	-	6.16	3.68	6.79	4.9	4.3
Inventory	-	176.57	139.33	153.79	123.6	117.62
Prepaid Expenses	-	1.12	0.91	0.92	0.73	0.69
Other Current Assets	-	4.64	4.76	4.2	4.09	2.84
Total Current Assets	-	278.09	192.69	166.63	146.85	126.36
Property, Plant & Equipment	-	150.49	147.79	153.34	159.05	63.86
Long-Term Investments	-	6.27	0.12	0.12	0.14	0.97
Other Intangible Assets	-	0.02	0.02	0.03	0.06	0.11
Long-Term Accounts Receivable	-	-	-	-	-	0
Long-Term Deferred Tax Assets	-	3.22	4.62	4.35	3.4	3.66
Other Long-Term Assets	-	132.78	79.72	91.62	90.42	92.77
Total Assets	-	577.08	483.03	467.51	472.73	359.08
Accounts Payable	-	15.71	9.83	13.29	18.22	22.62
Accrued Expenses	-	16.49	15.38	14.6	11.68	13.57
Short-Term Debt	-	11.53	9.66	42.46	67.47	33.82
Current Portion of Long-Term Debt	-	-	-	9.18	9.18	-
Current Portion of Leases	-	0.67	0.57	0.45	0.42	-
Current Income Taxes Payable	-	-	3.98	1.2	-	2.34
Other Current Liabilities	-	40.13	31.47	23.81	15.82	10.39
Total Current Liabilities	-	84.53	70.89	104.99	122.79	82.73
Long-Term Debt	-	-	-	49.19	58.37	-
Long-Term Leases	-	4.24	4.92	5.49	5.93	-
Other Long-Term Liabilities	-	2.59	4.37	4.13	4.16	3.78
Total Liabilities	-	91.37	80.18	163.8	191.25	86.51
Common Stock	-	26.46	26.46	26.46	26.46	26.46
Retained Earnings	-	384.42	301.56	202.41	180.2	171.28
Comprehensive Income & Other	-	74.83	74.83	74.83	74.83	74.83
Shareholders' Equity	529.34	485.71	402.85	303.7	281.49	272.57
Total Liabilities & Equity	-	577.08	483.03	467.51	472.73	359.08
Total Debt	45.61	16.45	15.15	106.76	141.36	33.82
Net Cash (Debt)	131.6	73.15	28.87	-105.82	-127.84	-32.91
Net Cash Growth	108.95%	153.37%	-	-	-	-
Net Cash Per Share	49.77	27.64	10.91	-39.99	-48.31	-12.44
Filing Date Shares Outstanding	2.66	2.65	2.65	2.65	2.65	2.65
Total Common Shares Outstanding	2.66	2.65	2.65	2.65	2.65	2.65
Working Capital	-	193.56	121.8	61.64	24.07	43.63
Book Value Per Share	201.23	183.55	152.23	114.77	106.37	103.00
Tangible Book Value	529.32	485.69	402.83	303.67	281.43	272.47
Tangible Book Value Per Share	201.22	183.54	152.23	114.76	106.35	102.96
Land	-	32.62	32.62	32.62	32.62	32.62
Buildings	-	124.65	117.61	117.43	112.41	60.05
Machinery	-	154.04	152.49	142.4	141.92	114.41
Construction In Progress	-	2.73	1.85	2	15.88	0.58

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.