TCM Limited (BOM:524156)
India · Delayed Price · Currency is INR 53.17
0.00 (0.00%)
At close: Feb 12, 2026
TCM Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 229.6 | 260.06 | 322.32 | 73.48 | 35.55 | 42.5 | |
Revenue Growth (YoY) | -28.41% | -19.32% | 338.67% | 106.71% | -16.36% | 361.81% |
Cost of Revenue | 172.28 | 188.75 | 235.34 | 60.1 | 27.6 | 18.77 |
Gross Profit | 57.32 | 71.31 | 86.98 | 13.38 | 7.95 | 23.73 |
Selling, General & Admin | 52.16 | 49.1 | 60.13 | 22.11 | 22.49 | 10.73 |
Other Operating Expenses | 36.65 | 42.03 | 49.28 | 28.04 | 25.54 | 9.62 |
Operating Expenses | 92.76 | 94.64 | 112.37 | 53.87 | 49.76 | 20.66 |
Operating Income | -35.44 | -23.32 | -25.39 | -40.49 | -41.81 | 3.07 |
Interest Expense | -14.68 | -5.91 | -1.42 | -2.68 | -0.08 | - |
Interest & Investment Income | 1.31 | 1.31 | 1.15 | 0.15 | - | - |
Other Non Operating Income (Expenses) | 7 | 1.09 | 0 | 0.07 | 0.12 | - |
EBT Excluding Unusual Items | -41.81 | -26.83 | -25.66 | -42.95 | -41.77 | 3.07 |
Gain (Loss) on Sale of Assets | -1.81 | -1.81 | - | - | 3.68 | - |
Other Unusual Items | 42.3 | 42.3 | 3.16 | - | -20.72 | - |
Pretax Income | -1.32 | 13.65 | -22.5 | -42.95 | -58.81 | 3.07 |
Income Tax Expense | -0.72 | -0.34 | 0.4 | -0.24 | -0.02 | 1.89 |
Earnings From Continuing Operations | -0.61 | 13.99 | -22.89 | -42.72 | -58.79 | 1.18 |
Minority Interest in Earnings | 2.03 | 2.13 | 3.39 | 2.67 | 7.42 | - |
Net Income | 1.42 | 16.12 | -19.5 | -40.04 | -51.37 | 1.18 |
Net Income to Common | 1.42 | 16.12 | -19.5 | -40.04 | -51.37 | 1.18 |
Net Income Growth | - | - | - | - | - | -61.13% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 3 | 3 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 3 | 3 |
Shares Change (YoY) | 11.71% | - | 11.49% | 97.33% | - | - |
EPS (Basic) | 0.19 | 2.16 | -2.61 | -5.97 | -15.11 | 0.35 |
EPS (Diluted) | 0.19 | 2.16 | -2.61 | -5.97 | -15.11 | 0.35 |
EPS Growth | - | - | - | - | - | -61.13% |
Free Cash Flow | -198.96 | -106.01 | 13.58 | -130.62 | -43.62 | -5.45 |
Free Cash Flow Per Share | -26.59 | -14.18 | 1.82 | -19.47 | -12.83 | -1.60 |
Gross Margin | 24.96% | 27.42% | 26.99% | 18.21% | 22.36% | 55.84% |
Operating Margin | -15.44% | -8.97% | -7.88% | -55.11% | -117.62% | 7.23% |
Profit Margin | 0.62% | 6.20% | -6.05% | -54.50% | -144.52% | 2.79% |
Free Cash Flow Margin | -86.65% | -40.76% | 4.21% | -177.78% | -122.72% | -12.82% |
EBITDA | -31.61 | -19.93 | -22.77 | -37.07 | -40.34 | 3.29 |
EBITDA Margin | -13.77% | -7.66% | -7.06% | -50.45% | -113.48% | 7.75% |
D&A For EBITDA | 3.83 | 3.39 | 2.62 | 3.42 | 1.47 | 0.22 |
EBIT | -35.44 | -23.32 | -25.39 | -40.49 | -41.81 | 3.07 |
EBIT Margin | -15.43% | -8.97% | -7.88% | -55.11% | -117.62% | 7.23% |
Effective Tax Rate | - | - | - | - | - | 61.47% |
Revenue as Reported | 280.2 | 304.75 | 326.63 | 73.69 | 44.4 | 54.85 |
Advertising Expenses | - | 0.88 | 1.6 | 0.76 | 0.4 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.