TCM Limited (BOM:524156)
India
· Delayed Price · Currency is INR 39.88
+0.34 (0.86%)
At close: Apr 17, 2025
TCM Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 269.51 | 322.32 | 73.48 | 35.55 | 42.5 | 9.2 | Upgrade
|
| Revenue Growth (YoY) | -5.60% | 338.67% | 106.71% | -16.36% | 361.81% | 132.34% | Upgrade
|
| Cost of Revenue | 199.9 | 235.34 | 60.1 | 27.6 | 18.77 | 6.53 | Upgrade
|
| Gross Profit | 69.61 | 86.98 | 13.38 | 7.95 | 23.73 | 2.68 | Upgrade
|
| Selling, General & Admin | 64.9 | 60.13 | 22.11 | 22.49 | 10.73 | 4.15 | Upgrade
|
| Other Operating Expenses | 33.44 | 49.28 | 28.04 | 25.54 | 9.62 | -4.22 | Upgrade
|
| Operating Expenses | 101.86 | 112.37 | 53.87 | 49.76 | 20.66 | -0.01 | Upgrade
|
| Operating Income | -32.24 | -25.39 | -40.49 | -41.81 | 3.07 | 2.69 | Upgrade
|
| Interest Expense | -3.03 | -1.42 | -2.68 | -0.08 | - | -0.04 | Upgrade
|
| Interest & Investment Income | 1.15 | 1.15 | 0.15 | - | - | 0.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.41 | 0 | 0.07 | 0.12 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -33.72 | -25.66 | -42.95 | -41.77 | 3.07 | 3.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 3.68 | - | - | Upgrade
|
| Other Unusual Items | 3.16 | 3.16 | - | -20.72 | - | - | Upgrade
|
| Pretax Income | -30.56 | -22.5 | -42.95 | -58.81 | 3.07 | 3.05 | Upgrade
|
| Income Tax Expense | 0.38 | 0.4 | -0.24 | -0.02 | 1.89 | - | Upgrade
|
| Earnings From Continuing Operations | -30.93 | -22.89 | -42.72 | -58.79 | 1.18 | 3.05 | Upgrade
|
| Minority Interest in Earnings | 3.12 | 3.39 | 2.67 | 7.42 | - | - | Upgrade
|
| Net Income | -27.81 | -19.5 | -40.04 | -51.37 | 1.18 | 3.05 | Upgrade
|
| Net Income to Common | -27.81 | -19.5 | -40.04 | -51.37 | 1.18 | 3.05 | Upgrade
|
| Net Income Growth | - | - | - | - | -61.13% | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -16.69% | -0.01% | 97.33% | - | - | - | Upgrade
|
| EPS (Basic) | -4.15 | -2.91 | -5.97 | -15.11 | 0.35 | 0.90 | Upgrade
|
| EPS (Diluted) | -4.15 | -2.91 | -5.97 | -15.11 | 0.35 | 0.90 | Upgrade
|
| EPS Growth | - | - | - | - | -61.13% | - | Upgrade
|
| Free Cash Flow | - | 13.58 | -130.62 | -43.62 | -5.45 | -5.71 | Upgrade
|
| Free Cash Flow Per Share | - | 2.02 | -19.47 | -12.83 | -1.60 | -1.68 | Upgrade
|
| Gross Margin | 25.83% | 26.99% | 18.21% | 22.36% | 55.84% | 29.10% | Upgrade
|
| Operating Margin | -11.96% | -7.88% | -55.11% | -117.62% | 7.23% | 29.24% | Upgrade
|
| Profit Margin | -10.32% | -6.05% | -54.50% | -144.52% | 2.79% | 33.10% | Upgrade
|
| Free Cash Flow Margin | - | 4.21% | -177.78% | -122.72% | -12.82% | -62.08% | Upgrade
|
| EBITDA | -30.22 | -22.77 | -37.07 | -40.34 | 3.29 | 2.75 | Upgrade
|
| EBITDA Margin | -11.21% | -7.06% | -50.45% | -113.48% | 7.75% | 29.85% | Upgrade
|
| D&A For EBITDA | 2.02 | 2.62 | 3.42 | 1.47 | 0.22 | 0.06 | Upgrade
|
| EBIT | -32.24 | -25.39 | -40.49 | -41.81 | 3.07 | 2.69 | Upgrade
|
| EBIT Margin | -11.96% | -7.88% | -55.11% | -117.62% | 7.23% | 29.24% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 61.47% | - | Upgrade
|
| Revenue as Reported | 274.23 | 326.63 | 73.69 | 44.4 | 54.85 | 20.69 | Upgrade
|
| Advertising Expenses | - | 1.6 | 0.76 | 0.4 | - | 0.15 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.