Wanbury Limited (BOM:524212)
India · Delayed Price · Currency is INR 267.25
+7.95 (3.07%)
At close: Feb 12, 2026
Wanbury Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 6,577 | 5,995 | 5,777 | 4,996 | 5,112 | 3,925 |
Other Revenue | 6.66 | 6.66 | - | - | - | - |
| 6,584 | 6,002 | 5,777 | 4,996 | 5,112 | 3,925 | |
Revenue Growth (YoY) | 16.13% | 3.89% | 15.63% | -2.26% | 30.23% | 6.82% |
Cost of Revenue | 3,023 | 3,012 | 3,104 | 3,064 | 3,074 | 2,264 |
Gross Profit | 3,561 | 2,989 | 2,674 | 1,932 | 2,038 | 1,661 |
Selling, General & Admin | 1,282 | 1,161 | 978.97 | 868.59 | 830.74 | 692.33 |
Other Operating Expenses | 1,184 | 1,036 | 971.75 | 791.6 | 840.27 | 759 |
Operating Expenses | 2,611 | 2,331 | 2,081 | 1,784 | 1,786 | 1,549 |
Operating Income | 949.54 | 658.89 | 592.78 | 148.4 | 252.71 | 112.04 |
Interest Expense | -309.61 | -369.51 | -291.81 | -213.94 | -206.11 | -230.75 |
Interest & Investment Income | 7.14 | 7.14 | 3.76 | 4.17 | 6.69 | 4.02 |
Currency Exchange Gain (Loss) | - | - | - | -6.71 | -4.53 | -8.59 |
Other Non Operating Income (Expenses) | -8.76 | 0.44 | 0.22 | 1.23 | 4.2 | 0.06 |
EBT Excluding Unusual Items | 638.31 | 296.96 | 304.95 | -66.84 | 52.96 | -123.22 |
Gain (Loss) on Sale of Investments | 1.08 | 1.08 | 0.11 | -30.1 | -0.04 | 0.06 |
Gain (Loss) on Sale of Assets | -2.53 | -2.53 | 2.74 | -0.26 | -6.31 | -4.35 |
Other Unusual Items | - | - | 255.57 | -5.94 | 763.68 | - |
Pretax Income | 636.86 | 295.51 | 563.37 | -102.87 | 811.28 | -124.06 |
Income Tax Expense | -10 | -9.79 | 3.81 | 1.09 | -3.46 | 2 |
Net Income | 646.86 | 305.3 | 559.56 | -103.96 | 814.74 | -126.06 |
Net Income to Common | 646.86 | 305.3 | 559.56 | -103.96 | 814.74 | -126.06 |
Net Income Growth | 47.33% | -45.44% | - | - | - | - |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 32 | 25 |
Shares Outstanding (Diluted) | 34 | 34 | 33 | 33 | 32 | 25 |
Shares Change (YoY) | -1.72% | 2.58% | 1.32% | 1.18% | 29.22% | 4.34% |
EPS (Basic) | 19.35 | 9.32 | 17.10 | -3.18 | 25.29 | -5.04 |
EPS (Diluted) | 19.23 | 8.98 | 16.89 | -3.18 | 25.21 | -5.04 |
EPS Growth | 49.89% | -46.83% | - | - | - | - |
Free Cash Flow | - | -229.26 | -127.26 | 71.69 | 308.65 | 122.54 |
Free Cash Flow Per Share | - | -6.75 | -3.84 | 2.19 | 9.55 | 4.90 |
Gross Margin | 54.08% | 49.81% | 46.28% | 38.68% | 39.87% | 42.31% |
Operating Margin | 14.42% | 10.98% | 10.26% | 2.97% | 4.94% | 2.85% |
Profit Margin | 9.83% | 5.09% | 9.69% | -2.08% | 15.94% | -3.21% |
Free Cash Flow Margin | - | -3.82% | -2.20% | 1.44% | 6.04% | 3.12% |
EBITDA | 1,056 | 762.89 | 694.03 | 243.9 | 345.73 | 204.25 |
EBITDA Margin | 16.03% | 12.71% | 12.01% | 4.88% | 6.76% | 5.20% |
D&A For EBITDA | 106.06 | 104 | 101.25 | 95.5 | 93.01 | 92.21 |
EBIT | 949.54 | 658.89 | 592.78 | 148.4 | 252.71 | 112.04 |
EBIT Margin | 14.42% | 10.98% | 10.26% | 2.97% | 4.94% | 2.85% |
Effective Tax Rate | - | - | 0.68% | - | - | - |
Revenue as Reported | 6,673 | 6,030 | 5,786 | 5,006 | 5,127 | 3,949 |
Advertising Expenses | - | 109.62 | 101.58 | 50.9 | 67.47 | 21.81 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.