Wanbury Limited (BOM:524212)
India · Delayed Price · Currency is INR 180.65
-18.00 (-9.06%)
At close: Jan 21, 2026
Wanbury Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 6,305 | 5,995 | 5,777 | 4,996 | 5,112 | 3,925 | Upgrade |
Other Revenue | 6.66 | 6.66 | - | - | - | - | Upgrade |
| 6,311 | 6,002 | 5,777 | 4,996 | 5,112 | 3,925 | Upgrade | |
Revenue Growth (YoY) | 9.34% | 3.89% | 15.63% | -2.26% | 30.23% | 6.82% | Upgrade |
Cost of Revenue | 2,954 | 3,012 | 3,104 | 3,064 | 3,074 | 2,264 | Upgrade |
Gross Profit | 3,358 | 2,989 | 2,674 | 1,932 | 2,038 | 1,661 | Upgrade |
Selling, General & Admin | 1,227 | 1,161 | 978.97 | 868.59 | 830.74 | 692.33 | Upgrade |
Other Operating Expenses | 1,146 | 1,036 | 971.75 | 791.6 | 840.27 | 759 | Upgrade |
Operating Expenses | 2,514 | 2,331 | 2,081 | 1,784 | 1,786 | 1,549 | Upgrade |
Operating Income | 843.93 | 658.89 | 592.78 | 148.4 | 252.71 | 112.04 | Upgrade |
Interest Expense | -338.68 | -369.51 | -291.81 | -213.94 | -206.11 | -230.75 | Upgrade |
Interest & Investment Income | 7.14 | 7.14 | 3.76 | 4.17 | 6.69 | 4.02 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | -6.71 | -4.53 | -8.59 | Upgrade |
Other Non Operating Income (Expenses) | -19.81 | 0.44 | 0.22 | 1.23 | 4.2 | 0.06 | Upgrade |
EBT Excluding Unusual Items | 492.58 | 296.96 | 304.95 | -66.84 | 52.96 | -123.22 | Upgrade |
Gain (Loss) on Sale of Investments | 1.08 | 1.08 | 0.11 | -30.1 | -0.04 | 0.06 | Upgrade |
Gain (Loss) on Sale of Assets | -2.53 | -2.53 | 2.74 | -0.26 | -6.31 | -4.35 | Upgrade |
Other Unusual Items | - | - | 255.57 | -5.94 | 763.68 | - | Upgrade |
Pretax Income | 491.13 | 295.51 | 563.37 | -102.87 | 811.28 | -124.06 | Upgrade |
Income Tax Expense | -10.32 | -9.79 | 3.81 | 1.09 | -3.46 | 2 | Upgrade |
Net Income | 501.45 | 305.3 | 559.56 | -103.96 | 814.74 | -126.06 | Upgrade |
Net Income to Common | 501.45 | 305.3 | 559.56 | -103.96 | 814.74 | -126.06 | Upgrade |
Net Income Growth | -5.32% | -45.44% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 32 | 25 | Upgrade |
Shares Outstanding (Diluted) | 33 | 34 | 33 | 33 | 32 | 25 | Upgrade |
Shares Change (YoY) | -1.04% | 2.58% | 1.32% | 1.18% | 29.22% | 4.34% | Upgrade |
EPS (Basic) | 15.27 | 9.32 | 17.10 | -3.18 | 25.29 | -5.04 | Upgrade |
EPS (Diluted) | 14.97 | 8.98 | 16.89 | -3.18 | 25.21 | -5.04 | Upgrade |
EPS Growth | -4.33% | -46.83% | - | - | - | - | Upgrade |
Free Cash Flow | -56.73 | -229.26 | -127.26 | 71.69 | 308.65 | 122.54 | Upgrade |
Free Cash Flow Per Share | -1.69 | -6.75 | -3.84 | 2.19 | 9.55 | 4.90 | Upgrade |
Gross Margin | 53.20% | 49.81% | 46.28% | 38.68% | 39.87% | 42.31% | Upgrade |
Operating Margin | 13.37% | 10.98% | 10.26% | 2.97% | 4.94% | 2.85% | Upgrade |
Profit Margin | 7.95% | 5.09% | 9.69% | -2.08% | 15.94% | -3.21% | Upgrade |
Free Cash Flow Margin | -0.90% | -3.82% | -2.20% | 1.44% | 6.04% | 3.12% | Upgrade |
EBITDA | 955.26 | 762.89 | 694.03 | 243.9 | 345.73 | 204.25 | Upgrade |
EBITDA Margin | 15.14% | 12.71% | 12.01% | 4.88% | 6.76% | 5.20% | Upgrade |
D&A For EBITDA | 111.33 | 104 | 101.25 | 95.5 | 93.01 | 92.21 | Upgrade |
EBIT | 843.93 | 658.89 | 592.78 | 148.4 | 252.71 | 112.04 | Upgrade |
EBIT Margin | 13.37% | 10.98% | 10.26% | 2.97% | 4.94% | 2.85% | Upgrade |
Effective Tax Rate | - | - | 0.68% | - | - | - | Upgrade |
Revenue as Reported | 6,319 | 6,030 | 5,786 | 5,006 | 5,127 | 3,949 | Upgrade |
Advertising Expenses | - | 109.62 | 101.58 | 50.9 | 67.47 | 21.81 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.