Jayant Agro-Organics Limited (BOM:524330)
India · Delayed Price · Currency is INR 182.10
+4.60 (2.59%)
At close: Feb 13, 2026
Jayant Agro-Organics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 23,931 | 25,282 | 21,500 | 27,716 | 25,893 | 16,389 |
Revenue Growth (YoY) | -5.04% | 17.59% | -22.43% | 7.04% | 58.00% | -34.64% |
Cost of Revenue | 20,541 | 21,430 | 18,344 | 24,214 | 21,723 | 13,465 |
Gross Profit | 3,390 | 3,851 | 3,156 | 3,502 | 4,170 | 2,923 |
Selling, General & Admin | 736.03 | 676.05 | 599.68 | 531.28 | 474.82 | 410.84 |
Other Operating Expenses | 1,680 | 2,045 | 1,576 | 1,931 | 2,105 | 1,312 |
Operating Expenses | 2,626 | 2,915 | 2,333 | 2,615 | 2,715 | 2,053 |
Operating Income | 763.39 | 936.73 | 823.11 | 886.66 | 1,455 | 870.58 |
Interest Expense | -152.92 | -171.31 | -80.01 | -109.72 | -140.8 | -127.59 |
Interest & Investment Income | 5.04 | 5.04 | 1.27 | 0.71 | 1.55 | 3.83 |
Earnings From Equity Investments | 3.85 | 4.69 | 5.25 | 5.43 | 3.05 | 3.81 |
Currency Exchange Gain (Loss) | -42.81 | -42.81 | -11.17 | -68.9 | -71.69 | -34.48 |
Other Non Operating Income (Expenses) | 8.16 | -6.92 | -2.84 | -14.61 | -5.6 | -11.48 |
EBT Excluding Unusual Items | 584.72 | 725.42 | 735.61 | 699.57 | 1,241 | 704.67 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.19 | - |
Gain (Loss) on Sale of Assets | -0.21 | -0.21 | 0.13 | 0.18 | 0.25 | 0.04 |
Pretax Income | 585.25 | 725.95 | 735.8 | 707.14 | 1,243 | 709.42 |
Income Tax Expense | 156.1 | 187.76 | 194.99 | 188.43 | 318.9 | 183.02 |
Earnings From Continuing Operations | 429.15 | 538.18 | 540.81 | 518.71 | 923.88 | 526.41 |
Minority Interest in Earnings | 12.86 | 10.95 | -27.37 | -25.25 | -38.06 | -46.46 |
Net Income | 442.01 | 549.14 | 513.44 | 493.46 | 885.82 | 479.94 |
Net Income to Common | 442.01 | 549.14 | 513.44 | 493.46 | 885.82 | 479.94 |
Net Income Growth | -26.74% | 6.95% | 4.05% | -44.29% | 84.57% | - |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
EPS (Basic) | 14.73 | 18.30 | 17.11 | 16.45 | 29.53 | 16.00 |
EPS (Diluted) | 14.73 | 18.30 | 17.11 | 16.45 | 29.53 | 16.00 |
EPS Growth | -26.75% | 6.96% | 4.02% | -44.29% | 84.57% | - |
Free Cash Flow | - | 897.6 | -375.5 | 739.7 | 473.34 | 337.49 |
Free Cash Flow Per Share | - | 29.92 | -12.52 | 24.66 | 15.78 | 11.25 |
Dividend Per Share | - | 2.500 | 5.000 | 5.000 | 3.000 | 1.000 |
Dividend Growth | - | -50.00% | - | 66.67% | 200.00% | - |
Gross Margin | 14.16% | 15.23% | 14.68% | 12.63% | 16.10% | 17.84% |
Operating Margin | 3.19% | 3.71% | 3.83% | 3.20% | 5.62% | 5.31% |
Profit Margin | 1.85% | 2.17% | 2.39% | 1.78% | 3.42% | 2.93% |
Free Cash Flow Margin | - | 3.55% | -1.75% | 2.67% | 1.83% | 2.06% |
EBITDA | 954.33 | 1,101 | 952.14 | 1,014 | 1,576 | 988.14 |
EBITDA Margin | 3.99% | 4.35% | 4.43% | 3.66% | 6.09% | 6.03% |
D&A For EBITDA | 190.93 | 164.4 | 129.03 | 126.99 | 121.43 | 117.56 |
EBIT | 763.39 | 936.73 | 823.11 | 886.66 | 1,455 | 870.58 |
EBIT Margin | 3.19% | 3.71% | 3.83% | 3.20% | 5.62% | 5.31% |
Effective Tax Rate | 26.67% | 25.86% | 26.50% | 26.65% | 25.66% | 25.80% |
Revenue as Reported | 23,963 | 25,298 | 21,514 | 27,733 | 25,907 | 16,402 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.