BCL Industries Limited (BOM:524332)
India · Delayed Price · Currency is INR 31.14
-0.67 (-2.11%)
At close: Feb 12, 2026
BCL Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 29,323 | 28,151 | 21,292 | 18,183 | 19,877 | 14,272 |
Other Revenue | 1.18 | 1.18 | - | 0.53 | 1.09 | - |
| 29,324 | 28,153 | 21,292 | 18,184 | 19,878 | 14,272 | |
Revenue Growth (YoY) | 9.01% | 32.22% | 17.09% | -8.53% | 39.28% | 56.26% |
Cost of Revenue | 22,873 | 22,414 | 16,058 | 14,275 | 16,705 | 12,293 |
Gross Profit | 6,451 | 5,738 | 5,234 | 3,908 | 3,173 | 1,980 |
Selling, General & Admin | 517.74 | 487.21 | 407.58 | 315.15 | 196.5 | 149.28 |
Other Operating Expenses | 3,497 | 3,133 | 2,841 | 2,294 | 1,536 | 868.52 |
Operating Expenses | 4,512 | 4,081 | 3,608 | 2,859 | 1,880 | 1,146 |
Operating Income | 1,939 | 1,657 | 1,626 | 1,050 | 1,294 | 834.05 |
Interest Expense | -288.43 | -295.65 | -323.56 | -177.07 | -158.2 | -259.51 |
Interest & Investment Income | 8.11 | 8.11 | 6.26 | 3.32 | 2.94 | 4.08 |
Currency Exchange Gain (Loss) | 2.42 | 2.42 | -0.16 | -14.49 | -11.64 | - |
Other Non Operating Income (Expenses) | -13.91 | -13.91 | -6.94 | -6.79 | -6.79 | -0.25 |
EBT Excluding Unusual Items | 1,647 | 1,358 | 1,302 | 854.66 | 1,120 | 578.38 |
Gain (Loss) on Sale of Investments | - | - | 0.38 | 0.06 | 0.42 | -0.02 |
Gain (Loss) on Sale of Assets | 7.99 | 7.99 | -0.02 | 0.18 | 13.03 | 0.3 |
Other Unusual Items | - | - | -5.11 | - | - | - |
Pretax Income | 1,655 | 1,366 | 1,297 | 854.9 | 1,134 | 578.66 |
Income Tax Expense | 375.96 | 337.44 | 337.67 | 211.35 | 285.81 | 157.13 |
Earnings From Continuing Operations | 1,280 | 1,028 | 959.18 | 643.55 | 847.74 | 421.53 |
Minority Interest in Earnings | -107.93 | -78.84 | -56.21 | 19.33 | 0.68 | 0.41 |
Net Income | 1,172 | 949.65 | 902.97 | 662.88 | 848.42 | 421.94 |
Net Income to Common | 1,172 | 949.65 | 902.97 | 662.88 | 848.42 | 421.94 |
Net Income Growth | 26.55% | 5.17% | 36.22% | -21.87% | 101.08% | 62.76% |
Shares Outstanding (Basic) | 295 | 291 | 255 | 242 | 242 | 225 |
Shares Outstanding (Diluted) | 295 | 291 | 263 | 249 | 242 | 225 |
Shares Change (YoY) | 1.99% | 10.66% | 5.45% | 3.23% | 7.41% | 17.41% |
EPS (Basic) | 3.97 | 3.26 | 3.54 | 2.74 | 3.51 | 1.88 |
EPS (Diluted) | 3.97 | 3.26 | 3.43 | 2.66 | 3.51 | 1.88 |
EPS Growth | 24.11% | -4.96% | 28.95% | -24.28% | 87.19% | 38.63% |
Free Cash Flow | - | -705.28 | -979.76 | -2,279 | -720.1 | -174.76 |
Free Cash Flow Per Share | - | -2.42 | -3.73 | -9.14 | -2.98 | -0.78 |
Dividend Per Share | - | 0.260 | 0.250 | 0.500 | 0.500 | 0.500 |
Dividend Growth | - | 4.00% | -50.00% | - | - | - |
Gross Margin | 22.00% | 20.38% | 24.58% | 21.49% | 15.96% | 13.87% |
Operating Margin | 6.61% | 5.89% | 7.64% | 5.77% | 6.51% | 5.84% |
Profit Margin | 4.00% | 3.37% | 4.24% | 3.65% | 4.27% | 2.96% |
Free Cash Flow Margin | - | -2.50% | -4.60% | -12.53% | -3.62% | -1.22% |
EBITDA | 2,474 | 2,116 | 1,984 | 1,299 | 1,439 | 960.99 |
EBITDA Margin | 8.44% | 7.52% | 9.32% | 7.14% | 7.24% | 6.73% |
D&A For EBITDA | 534.83 | 458.93 | 357.73 | 249.12 | 145.49 | 126.94 |
EBIT | 1,939 | 1,657 | 1,626 | 1,050 | 1,294 | 834.05 |
EBIT Margin | 6.61% | 5.89% | 7.64% | 5.77% | 6.51% | 5.84% |
Effective Tax Rate | 22.71% | 24.70% | 26.04% | 24.72% | 25.21% | 27.15% |
Revenue as Reported | 30,482 | 29,186 | 22,085 | 18,266 | 20,012 | 14,592 |
Advertising Expenses | - | - | - | - | - | 7.4 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.