Indo Euro Indchem Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	94.23	138.86	108.21	100.84	226.41	76.11
Other Revenue	-0.58	-	-	-	-	0
Revenue	93.65	138.86	108.21	100.84	226.41	76.11
Revenue Growth (YoY)	-46.35%	28.33%	7.30%	-55.46%	197.49%	20.13%
Cost of Revenue	54.72	100.51	74.89	83.81	183.86	56.77
Gross Profit	38.93	38.35	33.32	17.03	42.55	19.34
Selling, General & Admin	5.08	4.15	4.32	5.46	5.65	3.29
Other Operating Expenses	33.93	31.25	28.07	12.59	30.53	16.45
Operating Expenses	39.32	36.08	33	18.7	36.85	20.4
Operating Income	-0.4	2.27	0.32	-1.67	5.71	-1.06
Interest Expense	-	-0.03	-0.71	-0.22	-0.14	-0.11
Interest & Investment Income	5.64	5.64	3.68	4.68	1.67	2.12
Other Non Operating Income (Expenses)	-0.01	-0.01	-0.01	0.17	-0.01	-0.01
EBT Excluding Unusual Items	5.23	7.87	3.28	2.97	7.22	0.94
Gain (Loss) on Sale of Investments	-3.91	-3.91	-2.06	-	-	-
Pretax Income	1.33	3.96	1.22	2.97	7.22	0.94
Income Tax Expense	-0.43	0.34	0.85	0.8	2.1	0.27
Earnings From Continuing Operations	1.76	3.62	0.37	2.17	5.12	0.67
Net Income	1.76	3.62	0.37	2.17	5.12	0.67
Net Income to Common	1.76	3.62	0.37	2.17	5.12	0.67
Net Income Growth	-61.51%	879.19%	-82.94%	-57.60%	661.31%	114.00%
Shares Outstanding (Basic)	9	9	9	9	9	8
Shares Outstanding (Diluted)	9	9	9	9	9	8
Shares Change (YoY)	-0.29%	-2.08%	2.38%	0.66%	6.85%	7.00%
EPS (Basic)	0.19	0.40	0.04	0.24	0.57	0.08
EPS (Diluted)	0.19	0.40	0.04	0.24	0.57	0.08
EPS Growth	-61.40%	900.00%	-83.34%	-57.88%	612.50%	100.00%
Free Cash Flow	-	3.69	0.63	-26.02	-17.84	-11.95
Free Cash Flow Per Share	-	0.41	0.07	-2.88	-1.99	-1.42
Gross Margin	41.57%	27.62%	30.79%	16.89%	18.79%	25.41%
Operating Margin	-0.42%	1.64%	0.29%	-1.65%	2.52%	-1.40%
Profit Margin	1.88%	2.61%	0.34%	2.15%	2.26%	0.88%
Free Cash Flow Margin	-	2.66%	0.58%	-25.80%	-7.88%	-15.71%
EBITDA	0.33	2.95	0.93	-1.02	6.37	-0.4
EBITDA Margin	0.36%	2.13%	0.86%	-1.01%	2.81%	-0.52%
D&A For EBITDA	0.73	0.68	0.61	0.65	0.67	0.67
EBIT	-0.4	2.27	0.32	-1.67	5.71	-1.06
EBIT Margin	-0.42%	1.64%	0.29%	-1.65%	2.52%	-1.40%
Effective Tax Rate	-	8.58%	69.77%	26.97%	29.14%	28.28%
Revenue as Reported	99.79	145	116.38	105.71	228.77	80.42

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.