Aeonx Digital Technology Limited (BOM:524594)
India · Delayed Price · Currency is INR 121.00
+2.45 (2.07%)
At close: Mar 5, 2026
Aeonx Digital Technology Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 523.43 | 348.08 | 343.12 | 277.19 | 171.79 | 200.18 | |
Revenue Growth (YoY) | 48.14% | 1.44% | 23.79% | 61.35% | -14.18% | -82.21% |
Cost of Revenue | 278.78 | 127.86 | 187.98 | 168.02 | 108.79 | 153.55 |
Gross Profit | 244.64 | 220.23 | 155.14 | 109.17 | 63 | 46.63 |
Selling, General & Admin | 195.31 | 162.61 | 117.46 | 71.86 | 39.39 | 22.72 |
Other Operating Expenses | 50.13 | 37.8 | 29.16 | 16.79 | 29.13 | -10 |
Operating Expenses | 261.42 | 209.41 | 156.08 | 97.08 | 74.84 | 18.47 |
Operating Income | -16.78 | 10.82 | -0.94 | 12.1 | -11.84 | 28.16 |
Interest Expense | -1.65 | -1.1 | -5.19 | -1.08 | -2.86 | -3.06 |
Interest & Investment Income | 38.3 | 38.3 | 28.45 | 21.11 | 20.58 | 20.19 |
Currency Exchange Gain (Loss) | 0.23 | 0.23 | -0.22 | -5.77 | -3.41 | -4.84 |
Other Non Operating Income (Expenses) | -1.52 | 0.07 | 0.47 | -0.18 | 0.18 | 0.55 |
EBT Excluding Unusual Items | 18.58 | 48.33 | 22.58 | 26.18 | 2.65 | 41 |
Gain (Loss) on Sale of Investments | 6.32 | 6.32 | 3.33 | 2.24 | 1.51 | 0.32 |
Gain (Loss) on Sale of Assets | 3.06 | 3.06 | -0.55 | - | 0.01 | - |
Other Unusual Items | -7.9 | - | 11.32 | - | - | - |
Pretax Income | 20.05 | 57.7 | 36.68 | 28.42 | 4.17 | 41.32 |
Income Tax Expense | 5.14 | 17.24 | 9.39 | 5.87 | -6.82 | 7.16 |
Net Income | 14.91 | 40.46 | 27.3 | 22.54 | 10.98 | 34.16 |
Net Income to Common | 14.91 | 40.46 | 27.3 | 22.54 | 10.98 | 34.16 |
Net Income Growth | -72.74% | 48.23% | 21.09% | 105.26% | -67.85% | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -7.39% | 0.22% | - | - | - | - |
EPS (Basic) | 3.26 | 8.80 | 5.93 | 4.90 | 2.39 | 7.42 |
EPS (Diluted) | 3.26 | 8.78 | 5.93 | 4.90 | 2.39 | 7.42 |
EPS Growth | -70.52% | 48.06% | 21.02% | 105.26% | -67.85% | - |
Free Cash Flow | - | -71.94 | -59.64 | 0.58 | -1.43 | 21.02 |
Free Cash Flow Per Share | - | -15.60 | -12.96 | 0.13 | -0.31 | 4.57 |
Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 0.500 | 0.500 |
Dividend Growth | - | - | - | 100.00% | - | - |
Gross Margin | 46.74% | 63.27% | 45.21% | 39.39% | 36.67% | 23.29% |
Operating Margin | -3.21% | 3.11% | -0.27% | 4.37% | -6.89% | 14.07% |
Profit Margin | 2.85% | 11.62% | 7.95% | 8.13% | 6.39% | 17.06% |
Free Cash Flow Margin | - | -20.67% | -17.38% | 0.21% | -0.83% | 10.50% |
EBITDA | -11.44 | 17.12 | 6.63 | 18.91 | -6.68 | 32.97 |
EBITDA Margin | -2.19% | 4.92% | 1.93% | 6.82% | -3.89% | 16.47% |
D&A For EBITDA | 5.34 | 6.3 | 7.57 | 6.82 | 5.16 | 4.82 |
EBIT | -16.78 | 10.82 | -0.94 | 12.1 | -11.84 | 28.16 |
EBIT Margin | -3.21% | 3.11% | -0.27% | 4.37% | -6.89% | 14.07% |
Effective Tax Rate | 25.64% | 29.88% | 25.59% | 20.67% | - | 17.33% |
Revenue as Reported | 572.16 | 398.41 | 376.04 | 321.07 | 205.75 | 269.95 |
Advertising Expenses | - | 14.97 | 11.01 | 4.75 | 0.53 | 0.21 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.