AksharChem (India) Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	47.7	-186.77	-9.42	159.15	125.01
Depreciation & Amortization	139.25	137.03	127.52	121.27	70.38
Other Amortization	0.77	0.81	0.96	0.91	0.12
Loss (Gain) From Sale of Assets	-	-0.25	-0.07	-0.83	0.07
Loss (Gain) From Sale of Investments	-	-	-	-4.31	-3.51
Other Operating Activities	59.15	113.05	21.12	-1.58	34.42
Change in Accounts Receivable	13.7	-116.62	246.84	-211.21	269.52
Change in Inventory	-56.07	-55.22	131.42	-145.21	-157.03
Change in Accounts Payable	144.2	38.59	-137.91	123.96	153.77
Change in Other Net Operating Assets	-0.49	3.84	-1.25	0.91	-
Operating Cash Flow	348.23	-65.55	379.21	43.06	492.74
Operating Cash Flow Growth	-	-	780.71%	-91.26%	87.18%
Capital Expenditures	-442.03	-168.45	-89.03	-249.25	-515.38
Sale of Property, Plant & Equipment	-	0.47	4.23	3.8	0.17
Investment in Securities	-	-	-	6.77	11.87
Other Investing Activities	1.74	3.94	0.78	0.84	9.79
Investing Cash Flow	-440.29	-164.03	-84.03	-237.84	-493.55
Long-Term Debt Issued	149.45	271.96	-	354.84	20.33
Total Debt Issued	149.45	271.96	-	354.84	20.33
Long-Term Debt Repaid	-	-	-256.48	-	-
Total Debt Repaid	-	-	-256.48	-	-
Net Debt Issued (Repaid)	149.45	271.96	-256.48	354.84	20.33
Common Dividends Paid	-3.95	-3.99	-3.93	-29.54	-
Other Financing Activities	-53.59	-38.27	-34.7	-143.53	-7.27
Financing Cash Flow	91.91	229.71	-295.11	181.78	13.06
Miscellaneous Cash Flow Adjustments	-	-	-0	-	-
Net Cash Flow	-0.16	0.13	0.07	-13	12.25
Free Cash Flow	-93.8	-234	290.18	-206.19	-22.65
Free Cash Flow Margin	-2.71%	-7.75%	8.67%	-5.42%	-0.92%
Free Cash Flow Per Share	-11.68	-29.13	36.12	-25.26	-2.76
Cash Interest Paid	52.6	37.27	33.58	20.63	7.72
Cash Income Tax Paid	2.01	-48.35	14.51	43.28	13.14
Levered Free Cash Flow	-161.74	-223.57	255.3	-288.01	-127.49
Unlevered Free Cash Flow	-133.11	-203.02	272.31	-277.8	-126.24
Change in Working Capital	101.35	-129.41	239.1	-231.55	266.26

Source: S&P Global Market Intelligence. Standard template. Financial Sources.