Decipher Labs Limited (BOM:524752)
India · Delayed Price · Currency is INR 8.59
+0.43 (5.27%)
At close: Feb 12, 2026
Decipher Labs Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 139.5 | 226.13 | 358.79 | 455.73 | 653.22 | 555.62 |
Other Revenue | 9.16 | 13.17 | 3.97 | 73.43 | -0 | - |
| 148.66 | 239.29 | 362.75 | 529.16 | 653.22 | 555.62 | |
Revenue Growth (YoY) | -51.10% | -34.03% | -31.45% | -18.99% | 17.57% | 131.64% |
Cost of Revenue | 8.75 | 6.76 | 31.41 | 5.17 | 73.47 | 11.02 |
Gross Profit | 139.92 | 232.53 | 331.34 | 523.99 | 579.75 | 544.6 |
Selling, General & Admin | 162.3 | 215.51 | 277.6 | 412.77 | 474.87 | 475.24 |
Other Operating Expenses | 16.94 | 22.7 | 56.46 | 82.35 | -32.58 | 30.29 |
Operating Expenses | 180.29 | 239.08 | 334.93 | 495.7 | 447.79 | 510.6 |
Operating Income | -40.37 | -6.55 | -3.59 | 28.29 | 131.97 | 34.01 |
Interest Expense | - | - | -2.18 | -4.27 | -4.77 | -11.33 |
Interest & Investment Income | - | - | - | - | - | 0.11 |
Currency Exchange Gain (Loss) | - | - | -0.05 | -0.64 | -0.47 | 1.77 |
Other Non Operating Income (Expenses) | - | - | 0 | - | 0 | - |
EBT Excluding Unusual Items | -40.37 | -6.55 | -5.81 | 23.38 | 126.73 | 24.55 |
Impairment of Goodwill | -3.89 | -3.89 | -3.65 | -3.7 | -3.17 | -3.12 |
Gain (Loss) on Sale of Investments | -53.42 | -53.42 | -2.64 | -38.86 | - | - |
Other Unusual Items | - | - | - | -22.42 | - | - |
Pretax Income | -97.69 | -63.86 | -12.11 | -41.59 | 123.56 | 21.43 |
Income Tax Expense | -17.17 | -13.06 | 4.65 | -14.77 | 9.72 | 7.4 |
Net Income | -80.52 | -50.8 | -16.76 | -26.82 | 113.84 | 14.03 |
Net Income to Common | -80.52 | -50.8 | -16.76 | -26.82 | 113.84 | 14.03 |
Net Income Growth | - | - | - | - | 711.62% | 27.41% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -0.71% | - | - | - | - | - |
EPS (Basic) | -8.01 | -5.03 | -1.66 | -2.66 | 11.27 | 1.39 |
EPS (Diluted) | -8.01 | -5.03 | -1.66 | -2.66 | 11.27 | 1.39 |
EPS Growth | - | - | - | - | 711.54% | 27.41% |
Free Cash Flow | - | -98.75 | 47.96 | -23.48 | 80.66 | 15.19 |
Free Cash Flow Per Share | - | -9.78 | 4.75 | -2.33 | 7.99 | 1.50 |
Gross Margin | 94.12% | 97.17% | 91.34% | 99.02% | 88.75% | 98.02% |
Operating Margin | -27.16% | -2.74% | -0.99% | 5.35% | 20.20% | 6.12% |
Profit Margin | -54.16% | -21.23% | -4.62% | -5.07% | 17.43% | 2.52% |
Free Cash Flow Margin | - | -41.27% | 13.22% | -4.44% | 12.35% | 2.73% |
EBITDA | -34.62 | -2.89 | -2.72 | 28.86 | 133.01 | 34.6 |
EBITDA Margin | -23.29% | -1.21% | -0.75% | 5.45% | 20.36% | 6.23% |
D&A For EBITDA | 5.75 | 3.66 | 0.87 | 0.57 | 1.04 | 0.59 |
EBIT | -40.37 | -6.55 | -3.59 | 28.29 | 131.97 | 34.01 |
EBIT Margin | -27.16% | -2.74% | -0.99% | 5.35% | 20.20% | 6.12% |
Effective Tax Rate | - | - | - | - | 7.87% | 34.55% |
Revenue as Reported | 148.68 | 239.31 | 362.95 | 529.43 | 729.96 | 562.08 |
Advertising Expenses | - | 1.17 | 0.11 | 0.13 | 0.17 | 0.06 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.