Dynamic Industries Limited (BOM:524818)
India · Delayed Price · Currency is INR 116.20
+3.50 (3.11%)
At close: Feb 13, 2026
Dynamic Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 732.37 | 726.53 | 361.39 | 456.43 | 537.72 | 351.88 |
| 732.37 | 726.53 | 361.39 | 456.43 | 537.72 | 351.88 | |
Revenue Growth (YoY) | 13.34% | 101.04% | -20.82% | -15.12% | 52.81% | -37.49% |
Cost of Revenue | 544.45 | 547.78 | 256.21 | 347.42 | 484.78 | 277.44 |
Gross Profit | 187.92 | 178.75 | 105.17 | 109 | 52.94 | 74.44 |
Selling, General & Admin | 36.42 | 36.68 | 32.58 | 32.63 | 29.52 | 24.73 |
Other Operating Expenses | 96.45 | 89.94 | 61.63 | 59.98 | - | 37.22 |
Operating Expenses | 153.74 | 146.85 | 105.98 | 101.63 | 39.19 | 72.1 |
Operating Income | 34.18 | 31.9 | -0.8 | 7.37 | 13.75 | 2.34 |
Interest Expense | -13.06 | -14.47 | -3.01 | -1.05 | -2.02 | -2.09 |
Interest & Investment Income | 1.08 | 1.08 | 1.17 | 1.33 | 1.15 | 1.41 |
Currency Exchange Gain (Loss) | 1.42 | 1.42 | 1.47 | 7.95 | 0.85 | 0.13 |
Other Non Operating Income (Expenses) | -0.07 | 0.25 | -0.48 | 0.43 | 0.05 | 0.31 |
EBT Excluding Unusual Items | 23.55 | 20.19 | -1.65 | 16.03 | 13.77 | 2.11 |
Gain (Loss) on Sale of Investments | 0.45 | 0.45 | -1.3 | 0.33 | 5.14 | 2.54 |
Gain (Loss) on Sale of Assets | -0.22 | -0.22 | -1.17 | -0.78 | - | - |
Other Unusual Items | - | - | - | - | - | -0.2 |
Pretax Income | 23.78 | 20.42 | -4.11 | 15.58 | 19.09 | 4.45 |
Income Tax Expense | 5.09 | 4.56 | -1.12 | 4.17 | 4.96 | 0.53 |
Net Income | 18.7 | 15.86 | -2.99 | 11.41 | 14.13 | 3.92 |
Net Income to Common | 18.7 | 15.86 | -2.99 | 11.41 | 14.13 | 3.92 |
Net Income Growth | 85.82% | - | - | -19.28% | 260.37% | -61.36% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 0.24% | - | - | - | -0.02% | 0.02% |
EPS (Basic) | 6.18 | 5.24 | -0.99 | 3.77 | 4.67 | 1.29 |
EPS (Diluted) | 6.18 | 5.24 | -0.99 | 3.77 | 4.67 | 1.29 |
EPS Growth | 85.44% | - | - | -19.28% | 260.43% | -61.37% |
Free Cash Flow | - | -10.51 | -127.07 | 12.21 | -22.68 | 20.05 |
Free Cash Flow Per Share | - | -3.47 | -41.96 | 4.03 | -7.49 | 6.62 |
Dividend Per Share | - | 1.000 | 0.500 | 1.000 | 1.000 | 1.000 |
Dividend Growth | - | 100.00% | -50.00% | - | - | -33.33% |
Gross Margin | 25.66% | 24.60% | 29.10% | 23.88% | 9.84% | 21.16% |
Operating Margin | 4.67% | 4.39% | -0.22% | 1.62% | 2.56% | 0.67% |
Profit Margin | 2.55% | 2.18% | -0.83% | 2.50% | 2.63% | 1.11% |
Free Cash Flow Margin | - | -1.45% | -35.16% | 2.68% | -4.22% | 5.70% |
EBITDA | 59 | 50.37 | 9.2 | 14.64 | 21.66 | 10.72 |
EBITDA Margin | 8.06% | 6.93% | 2.54% | 3.21% | 4.03% | 3.05% |
D&A For EBITDA | 24.83 | 18.47 | 10 | 7.27 | 7.91 | 8.38 |
EBIT | 34.18 | 31.9 | -0.8 | 7.37 | 13.75 | 2.34 |
EBIT Margin | 4.67% | 4.39% | -0.22% | 1.62% | 2.56% | 0.67% |
Effective Tax Rate | 21.38% | 22.33% | - | 26.78% | 25.97% | 11.87% |
Revenue as Reported | 736.12 | 730.6 | 362.85 | 69.1 | 545.45 | 356.84 |
Advertising Expenses | - | 0.16 | 0.14 | 0.08 | 0.22 | 0.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.