BDH Industries Limited (BOM:524828)

BDH Industries Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	311.58	251.38	259.61	188.15	226.23
Cash & Short-Term Investments	311.58	311.58	251.38	259.61	188.15	226.23
Cash Growth	23.95%	23.95%	-3.17%	37.98%	-16.83%	-1.59%
Accounts Receivable	-	141.83	283.59	166.42	145.23	151.83
Other Receivables	-	53.65	44.9	18.41	14.22	16.14
Receivables	-	195.48	328.49	184.82	159.45	167.97
Inventory	-	73.86	50.02	71.62	67.12	54.27
Prepaid Expenses	-	1.09	0.97	0.5	0.48	0.35
Other Current Assets	-	85.47	94.82	88.27	75.8	56.59
Total Current Assets	-	667.49	725.68	604.82	491	505.41
Property, Plant & Equipment	-	196.6	203.5	190.32	196.1	203.08
Long-Term Investments	-	3.5	3.5	3.5	-	-
Other Long-Term Assets	-	1.8	1.43	1.63	2.03	0.46
Total Assets	-	869.38	934.11	800.26	689.13	708.95
Accounts Payable	-	151.54	211.21	189.18	164.53	174.42
Accrued Expenses	-	2.65	2.66	1.75	1.66	2.4
Short-Term Debt	-	9.8	86.91	48.48	22.52	85.07
Other Current Liabilities	-	5.19	5.77	6.7	7.14	7.58
Total Current Liabilities	-	169.17	306.55	246.11	195.85	269.47
Long-Term Deferred Tax Liabilities	-	10.65	4.41	0.36	0.47	0.35
Other Long-Term Liabilities	-	1.64	1.55	6.85	6.94	6.95
Total Liabilities	-	181.76	312.54	253.32	203.26	278.26
Common Stock	-	57.57	57.57	57.57	57.57	57.57
Additional Paid-In Capital	-	40.93	40.93	40.93	40.93	40.93
Retained Earnings	-	561.9	495.86	421.23	360.02	304.7
Comprehensive Income & Other	-	27.21	27.21	27.21	27.35	27.49
Shareholders' Equity	687.62	687.62	621.58	546.95	485.87	430.69
Total Liabilities & Equity	-	869.38	934.11	800.26	689.13	708.95
Total Debt	9.8	9.8	86.91	48.48	22.52	85.07
Net Cash (Debt)	301.78	301.78	164.47	211.14	165.64	141.16
Net Cash Growth	83.49%	83.49%	-22.10%	27.47%	17.34%	2.55%
Net Cash Per Share	52.43	52.42	28.57	36.67	28.77	24.52
Filing Date Shares Outstanding	5.76	5.76	5.76	5.76	5.76	5.76
Total Common Shares Outstanding	5.76	5.76	5.76	5.76	5.76	5.76
Working Capital	-	498.32	419.13	358.71	295.15	235.94
Book Value Per Share	119.43	119.43	107.96	95.00	84.39	74.81
Tangible Book Value	687.62	687.62	621.58	546.95	485.87	430.69
Tangible Book Value Per Share	119.43	119.43	107.96	95.00	84.39	74.81
Land	-	61	61	61	61	61
Buildings	-	61.69	61.69	61.69	61.69	61.69
Machinery	-	257.75	255.6	236.67	236.62	236.49

Source: S&P Global Market Intelligence. Standard template. Financial Sources.