Globus Power Generation Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Net Income	37.44	35.41	67.51	-124.49	-18.35	-231.5	Upgrade
Loss (Gain) on Sale of Investments	-3.91	-7.01	-3.43	-9.01	11.69	58.04	Upgrade
Change in Accounts Receivable	0.6	-	-	-	-	-	Upgrade
Change in Other Net Operating Assets	47.62	48	78.3	2.16	-61.74	-59.57	Upgrade
Other Operating Activities	-40.25	-40.25	-73.16	119.6	12.93	226.35	Upgrade
Operating Cash Flow	41.49	36.15	69.21	-11.74	-55.47	-6.33	Upgrade
Operating Cash Flow Growth	-42.65%	-47.77%	-	-	-	-	Upgrade
Sale of Property, Plant & Equipment	-	-	0.35	-	-	0.13	Upgrade
Investing Cash Flow	-	-	0.35	-	-	0.13	Upgrade
Long-Term Debt Issued	-	-	-	11.8	55.43	6.04	Upgrade
Long-Term Debt Repaid	-	-36.27	-69.49	-	-	-	Upgrade
Total Debt Repaid	-36.27	-36.27	-69.49	-	-	-	Upgrade
Net Debt Issued (Repaid)	-41.66	-36.27	-69.49	11.8	55.43	6.04	Upgrade
Financing Cash Flow	-41.66	-36.27	-69.49	11.8	55.43	6.04	Upgrade
Miscellaneous Cash Flow Adjustments	-0	-0	-0	-	-	-	Upgrade
Net Cash Flow	-0.17	-0.13	0.07	0.07	-0.05	-0.16	Upgrade
Free Cash Flow	41.49	36.15	69.21	-11.74	-55.47	-6.33	Upgrade
Free Cash Flow Growth	-42.65%	-47.77%	-	-	-	-	Upgrade
Free Cash Flow Margin	4149000.00%	516428.57%	16058.24%	-27290.70%	-	-22589.29%	Upgrade
Free Cash Flow Per Share	0.52	0.36	0.70	-0.13	-0.56	-0.06	Upgrade
Cash Income Tax Paid	-	-	-	-	-	0.19	Upgrade
Levered Free Cash Flow	-2.73	-3.04	-3.58	-2.78	-3.71	-2.13	Upgrade
Unlevered Free Cash Flow	-2.73	-3.04	-3.58	-2.78	-3.71	-2.13	Upgrade
Change in Working Capital	48.22	48	78.3	2.16	-61.74	-59.2	Upgrade

Source: S&P Global Market Intelligence. Utility template. Financial Sources.