BOM:526071 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	449.37	18.14	4.5	1.56	-	1.46
Other Revenue	1.4	0.62	0.23	-	0.3	0.12
Revenue	450.77	18.76	4.73	1.56	0.3	1.58
Revenue Growth (YoY)	2841.58%	296.49%	202.75%	415.84%	-80.85%	-74.88%
Cost of Revenue	94.22	1.05	-0.61	-0.01	0	0.34
Gross Profit	356.54	17.71	5.35	1.57	0.3	1.24
Selling, General & Admin	0.17	-	-	-	0.01	2.7
Other Operating Expenses	2.05	0.74	1.63	1.26	0.59	1.06
Operating Expenses	2.22	0.74	1.63	1.26	0.6	3.76
Operating Income	354.32	16.97	3.71	0.31	-0.3	-2.52
Interest Expense	-0.09	-0.08	-0.15	-	-0	-0
Other Non Operating Income (Expenses)	-0	-0	-0	-0	-0	-0
Pretax Income	354.2	16.88	3.56	0.31	-0.31	-2.53
Income Tax Expense	89.37	3.97	-	-	-	-0.01
Net Income	264.83	12.91	3.56	0.31	-0.31	-2.51
Net Income to Common	264.83	12.91	3.56	0.31	-0.31	-2.51
Net Income Growth	2218.76%	262.36%	1041.99%	-	-	-
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	-0.02%	-	-	-	-	-
EPS (Basic)	71.53	3.49	0.96	0.08	-0.08	-0.68
EPS (Diluted)	71.53	3.49	0.96	0.08	-0.08	-0.68
EPS Growth	2219.48%	262.49%	1045.24%	-	-	-
Gross Margin	79.10%	94.40%	112.98%	100.58%	98.68%	78.32%
Operating Margin	78.60%	90.44%	78.47%	20.03%	-99.67%	-159.42%
Profit Margin	58.75%	68.81%	75.30%	19.96%	-101.98%	-158.85%
EBIT	354.32	16.97	3.71	0.31	-0.3	-2.52
EBIT Margin	78.60%	90.44%	78.47%	20.03%	-99.67%	-159.42%
Effective Tax Rate	25.23%	23.53%	-	-	-	-
Revenue as Reported	450.77	18.76	4.73	1.56	0.3	1.58

Source: S&P Global Market Intelligence. Standard template. Financial Sources.