BOM:526071 Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	12.91	3.56	0.31	-0.31	-2.51
Other Operating Activities	-0.54	-0.08	0	0	-0.04
Change in Accounts Receivable	0.5	-0.5	-	0	0.03
Change in Inventory	-3.58	-0.61	-0.01	0	0.34
Change in Accounts Payable	-0.01	0.21	-0.05	0.01	-0.08
Operating Cash Flow	9.28	2.57	0.25	-0.29	-2.26
Operating Cash Flow Growth	260.51%	917.00%	-	-	-
Investment in Securities	-	20	-	-	1.68
Other Investing Activities	0.62	0.23	-	0	0.04
Investing Cash Flow	0.62	20.23	-	0	1.72
Long-Term Debt Repaid	-	-14.43	-	-	-
Net Debt Issued (Repaid)	-	-14.43	-	-	-
Other Financing Activities	-0.08	-0.15	-	-0.01	-0
Financing Cash Flow	-0.08	-14.58	-	-0.01	-0
Miscellaneous Cash Flow Adjustments	-	-	-	-	-0
Net Cash Flow	9.81	8.22	0.25	-0.29	-0.54
Cash Interest Paid	0.08	0.15	-	0	0
Cash Income Tax Paid	3.8	-	-	-	-0.01
Levered Free Cash Flow	11.04	1.93	0.13	-0.18	-1.62
Unlevered Free Cash Flow	11.09	2.03	0.13	-0.18	-1.62
Change in Working Capital	-3.1	-0.91	-0.06	0.02	0.3

Source: S&P Global Market Intelligence. Standard template. Financial Sources.