BN Agrochem Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	7,192	2,994	70.88	-	-	-
Revenue Growth (YoY)	10046.86%	4124.13%	-	-	-	-
Cost of Revenue	6,415	2,813	69.74	0.01	-	-
Gross Profit	777.08	180.67	1.14	-0.01	-	-
Selling, General & Admin	43.4	23.78	18.8	0.89	0.89	0.4
Other Operating Expenses	330.57	50.45	13.53	1.12	0.85	1.12
Operating Expenses	378.73	75.59	32.32	2.01	1.74	1.53
Operating Income	398.35	105.08	-31.18	-2.02	-1.74	-1.53
Interest Expense	-55.41	-87	-0.07	-0.19	-0.19	-0.03
Interest & Investment Income	0.52	0.52	-	-	-	0
Currency Exchange Gain (Loss)	-34.25	-34.25	-	-	-	-
Other Non Operating Income (Expenses)	676.71	677.64	-0	0	-	-
EBT Excluding Unusual Items	985.91	661.98	-31.25	-2.21	-1.93	-1.56
Other Unusual Items	-445.37	-445.37	-	-1.49	-	-
Pretax Income	540.54	216.61	-31.25	-3.7	-1.93	-1.56
Income Tax Expense	-113.1	19.06	-	-	-0	-0.01
Net Income	653.64	197.56	-31.25	-3.7	-1.93	-1.55
Net Income to Common	653.64	197.56	-31.25	-3.7	-1.93	-1.55
Shares Outstanding (Basic)	65	21	10	10	10	10
Shares Outstanding (Diluted)	68	24	10	10	10	10
Shares Change (YoY)	581.44%	139.66%	0.00%	2.52%	-0.12%	-0.32%
EPS (Basic)	10.05	9.35	-3.16	-0.37	-0.20	-0.16
EPS (Diluted)	9.89	8.96	-3.16	-0.37	-0.20	-0.16
Gross Margin	10.80%	6.03%	1.61%	-	-	-
Operating Margin	5.54%	3.51%	-43.99%	-	-	-
Profit Margin	9.09%	6.60%	-44.09%	-	-	-
EBITDA	403.15	106.44	-	-	-	-
EBITDA Margin	5.61%	3.55%	-	-	-	-
D&A For EBITDA	4.8	1.36	-	-	-	-
EBIT	398.35	105.08	-31.18	-2.02	-1.74	-1.53
EBIT Margin	5.54%	3.51%	-43.99%	-	-	-
Effective Tax Rate	-	8.80%	-	-	-	-
Revenue as Reported	7,869	3,672	70.88	0.01	0.02	0
Advertising Expenses	-	0.65	0.36	0	0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.