BN Agrochem Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	8,261	2,994	70.88	-	-	-
Revenue Growth (YoY)	794.97%	4124.13%	-	-	-	-
Cost of Revenue	7,704	2,813	69.74	0.01	-	-
Gross Profit	557.39	180.67	1.14	-0.01	-	-
Selling, General & Admin	58.3	23.78	18.8	0.89	0.89	0.4
Other Operating Expenses	311.68	50.45	13.53	1.12	0.85	1.12
Operating Expenses	376.47	75.59	32.32	2.01	1.74	1.53
Operating Income	180.92	105.08	-31.18	-2.02	-1.74	-1.53
Interest Expense	-30.88	-87	-0.07	-0.19	-0.19	-0.03
Interest & Investment Income	0.52	0.52	-	-	-	0
Currency Exchange Gain (Loss)	-34.25	-34.25	-	-	-	-
Other Non Operating Income (Expenses)	677.64	677.64	-0	0	-	-
EBT Excluding Unusual Items	793.94	661.98	-31.25	-2.21	-1.93	-1.56
Other Unusual Items	-445.37	-445.37	-	-1.49	-	-
Pretax Income	348.57	216.61	-31.25	-3.7	-1.93	-1.56
Income Tax Expense	-136.33	19.06	-	-	-0	-0.01
Net Income	484.9	197.56	-31.25	-3.7	-1.93	-1.55
Net Income to Common	484.9	197.56	-31.25	-3.7	-1.93	-1.55
Shares Outstanding (Basic)	-	21	10	10	10	10
Shares Outstanding (Diluted)	-	24	10	10	10	10
Shares Change (YoY)	-	139.66%	0.00%	2.52%	-0.12%	-0.32%
EPS (Basic)	-	9.35	-3.16	-0.37	-0.20	-0.16
EPS (Diluted)	-	8.96	-3.16	-0.37	-0.20	-0.16
Gross Margin	6.75%	6.03%	1.61%	-	-	-
Operating Margin	2.19%	3.51%	-43.99%	-	-	-
Profit Margin	5.87%	6.60%	-44.09%	-	-	-
EBITDA	182.7	106.44	-	-	-	-
EBITDA Margin	2.21%	3.55%	-	-	-	-
D&A For EBITDA	1.78	1.36	-	-	-	-
EBIT	180.92	105.08	-31.18	-2.02	-1.74	-1.53
EBIT Margin	2.19%	3.51%	-43.99%	-	-	-
Effective Tax Rate	-	8.80%	-	-	-	-
Revenue as Reported	8,963	3,672	70.88	0.01	0.02	0
Advertising Expenses	-	0.65	0.36	0	0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.