BN Holdings Limited (BOM:526125)

BN Holdings Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	2,994	70.88	-	-	-
Revenue Growth (YoY)	4124.13%	-	-	-	-
Cost of Revenue	2,813	69.76	0.01	-	-
Gross Profit	180.67	1.12	-0.01	-	-
Selling, General & Admin	22.86	18.8	0.89	0.89	0.4
Other Operating Expenses	-147.16	13.5	1.12	0.85	1.12
Operating Expenses	-122.94	32.3	2.01	1.74	1.53
Operating Income	303.61	-31.18	-2.02	-1.74	-1.53
Interest Expense	-87	-0.07	-0.19	-0.19	-0.03
Interest & Investment Income	-	-	-	-	0
Other Non Operating Income (Expenses)	0	-0	0	-	-
EBT Excluding Unusual Items	216.61	-31.25	-2.21	-1.93	-1.56
Other Unusual Items	-	-	-1.49	-	-
Pretax Income	216.61	-31.25	-3.7	-1.93	-1.56
Income Tax Expense	19.06	-	-	-0	-0.01
Net Income	197.56	-31.25	-3.7	-1.93	-1.55
Net Income to Common	197.56	-31.25	-3.7	-1.93	-1.55
Shares Outstanding (Basic)	21	10	10	10	10
Shares Outstanding (Diluted)	22	10	10	10	10
Shares Change (YoY)	122.76%	-	2.52%	-0.12%	-0.32%
EPS (Basic)	9.35	-3.16	-0.37	-0.20	-0.16
EPS (Diluted)	8.96	-3.16	-0.37	-0.20	-0.16
Gross Margin	6.03%	1.58%	-	-	-
Operating Margin	10.14%	-43.99%	-	-	-
Profit Margin	6.60%	-44.09%	-	-	-
EBITDA	304.97	-	-	-	-
EBITDA Margin	10.19%	-	-	-	-
D&A For EBITDA	1.36	-	-	-	-
EBIT	303.61	-31.18	-2.02	-1.74	-1.53
EBIT Margin	10.14%	-43.99%	-	-	-
Effective Tax Rate	8.80%	-	-	-	-
Revenue as Reported	3,672	70.88	0.01	0.02	0
Advertising Expenses	-	0.36	0	0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.