BN Holdings Limited (BOM:526125)

BN Holdings Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	5,027	2,994	70.88	-	-	-
Revenue Growth (YoY)	6992.55%	4124.13%	-	-	-	-
Cost of Revenue	4,585	2,813	69.76	0.01	-	-
Gross Profit	442.66	180.67	1.12	-0.01	-	-
Selling, General & Admin	30.69	22.86	18.8	0.89	0.89	0.4
Other Operating Expenses	-140.95	-147.16	13.5	1.12	0.85	1.12
Operating Expenses	-107.18	-122.94	32.3	2.01	1.74	1.53
Operating Income	549.84	303.61	-31.18	-2.02	-1.74	-1.53
Interest Expense	-79.05	-87	-0.07	-0.19	-0.19	-0.03
Interest & Investment Income	-	-	-	-	-	0
Other Non Operating Income (Expenses)	0	0	-0	0	-	-
EBT Excluding Unusual Items	470.79	216.61	-31.25	-2.21	-1.93	-1.56
Other Unusual Items	-	-	-	-1.49	-	-
Pretax Income	470.79	216.61	-31.25	-3.7	-1.93	-1.56
Income Tax Expense	53.2	19.06	-	-	-0	-0.01
Net Income	417.59	197.56	-31.25	-3.7	-1.93	-1.55
Net Income to Common	417.59	197.56	-31.25	-3.7	-1.93	-1.55
Shares Outstanding (Basic)	43	21	10	10	10	10
Shares Outstanding (Diluted)	43	22	10	10	10	10
Shares Change (YoY)	334.58%	122.76%	-	2.52%	-0.12%	-0.32%
EPS (Basic)	9.68	9.35	-3.16	-0.37	-0.20	-0.16
EPS (Diluted)	9.68	8.96	-3.16	-0.37	-0.20	-0.16
Gross Margin	8.80%	6.03%	1.58%	-	-	-
Operating Margin	10.94%	10.14%	-43.99%	-	-	-
Profit Margin	8.31%	6.60%	-44.09%	-	-	-
EBITDA	551.39	304.97	-	-	-	-
EBITDA Margin	10.97%	10.19%	-	-	-	-
D&A For EBITDA	1.55	1.36	-	-	-	-
EBIT	549.84	303.61	-31.18	-2.02	-1.74	-1.53
EBIT Margin	10.94%	10.14%	-43.99%	-	-	-
Effective Tax Rate	11.30%	8.80%	-	-	-	-
Revenue as Reported	5,704	3,672	70.88	0.01	0.02	0
Advertising Expenses	-	-	0.36	0	0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.