Nikhil Adhesives Limited (BOM:526159)
India · Delayed Price · Currency is INR 65.64
-3.15 (-4.58%)
At close: Feb 13, 2026
Nikhil Adhesives Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,291 | 5,846 | 5,642 | 7,435 | 8,137 | 4,910 |
Other Revenue | 15.84 | - | - | - | - | - |
| 5,307 | 5,846 | 5,642 | 7,435 | 8,137 | 4,910 | |
Revenue Growth (YoY) | -10.21% | 3.62% | -24.11% | -8.64% | 65.73% | 16.42% |
Cost of Revenue | 4,013 | 4,619 | 4,633 | 6,336 | 7,128 | 4,152 |
Gross Profit | 1,294 | 1,227 | 1,009 | 1,099 | 1,009 | 758.35 |
Selling, General & Admin | 385.45 | 358.85 | 265.38 | 252.51 | 162.57 | 128.42 |
Other Operating Expenses | 552.63 | 497.65 | 435.43 | 463.64 | 407.46 | 310.99 |
Operating Expenses | 1,015 | 929.39 | 763.56 | 768.31 | 616.22 | 482.81 |
Operating Income | 278.81 | 297.45 | 245.42 | 330.66 | 393.22 | 275.54 |
Interest Expense | -53.82 | -65.21 | -56.6 | -40.51 | -22.32 | -28.43 |
Interest & Investment Income | 5 | 5 | 0.01 | 0.04 | 0.14 | 0.07 |
Currency Exchange Gain (Loss) | 2.27 | 2.27 | - | -35.62 | - | - |
Other Non Operating Income (Expenses) | -15.84 | -15.84 | -9.56 | -17.84 | -31.11 | -35.42 |
EBT Excluding Unusual Items | 216.42 | 223.67 | 179.27 | 236.73 | 339.93 | 211.76 |
Gain (Loss) on Sale of Assets | 0.52 | 0.52 | - | -1.28 | - | - |
Other Unusual Items | -3.66 | - | - | - | - | - |
Pretax Income | 213.28 | 224.18 | 179.27 | 235.45 | 339.93 | 211.76 |
Income Tax Expense | 58.5 | 55.59 | 46.76 | 65.05 | 87.29 | 55.22 |
Net Income | 154.78 | 168.59 | 132.51 | 170.4 | 252.64 | 156.54 |
Net Income to Common | 154.78 | 168.59 | 132.51 | 170.4 | 252.64 | 156.54 |
Net Income Growth | -5.64% | 27.23% | -22.24% | -32.55% | 61.39% | 122.90% |
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 46 | 46 |
Shares Change (YoY) | -0.22% | - | - | - | - | - |
EPS (Basic) | 3.37 | 3.67 | 2.88 | 3.71 | 5.50 | 3.41 |
EPS (Diluted) | 3.37 | 3.67 | 2.88 | 3.71 | 5.50 | 3.41 |
EPS Growth | -5.32% | 27.42% | -22.35% | -32.55% | 61.39% | 122.90% |
Free Cash Flow | - | -41.35 | -29.52 | 14.48 | 95.31 | 156.81 |
Free Cash Flow Per Share | - | -0.90 | -0.64 | 0.32 | 2.07 | 3.41 |
Dividend Per Share | - | 0.220 | 0.200 | 0.200 | 0.200 | 0.150 |
Dividend Growth | - | 10.00% | - | - | 33.33% | 50.00% |
Gross Margin | 24.38% | 20.99% | 17.88% | 14.78% | 12.40% | 15.45% |
Operating Margin | 5.25% | 5.09% | 4.35% | 4.45% | 4.83% | 5.61% |
Profit Margin | 2.92% | 2.88% | 2.35% | 2.29% | 3.10% | 3.19% |
Free Cash Flow Margin | - | -0.71% | -0.52% | 0.19% | 1.17% | 3.19% |
EBITDA | 358.44 | 366.1 | 299.43 | 376.04 | 429.8 | 305.75 |
EBITDA Margin | 6.75% | 6.26% | 5.31% | 5.06% | 5.28% | 6.23% |
D&A For EBITDA | 79.63 | 68.65 | 54.01 | 45.38 | 36.58 | 30.22 |
EBIT | 278.81 | 297.45 | 245.42 | 330.66 | 393.22 | 275.54 |
EBIT Margin | 5.25% | 5.09% | 4.35% | 4.45% | 4.83% | 5.61% |
Effective Tax Rate | 27.43% | 24.80% | 26.09% | 27.63% | 25.68% | 26.08% |
Revenue as Reported | 5,313 | 5,852 | 5,645 | 7,439 | 8,143 | 4,913 |
Advertising Expenses | - | 112.01 | 66.11 | 51.61 | 20.32 | 6.72 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.