Neogem India Limited (BOM:526195)

Neogem India Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	1.67	1.67	1.65	1.64	1.64
Cash & Short-Term Investments	1.67	1.67	1.67	1.65	1.64	1.64
Cash Growth	0.12%	0.06%	0.91%	0.49%	-0.06%	-2.21%
Accounts Receivable	-	411.07	411.07	411.07	411.07	411.07
Receivables	-	411.07	411.07	411.07	411.07	411.07
Inventory	-	1.27	1.27	1.27	1.27	1.27
Total Current Assets	-	414	414	413.98	413.98	413.98
Property, Plant & Equipment	-	0.73	0.73	0.73	0.73	0.73
Other Long-Term Assets	-	4.37	3.84	3.87	3.09	3.09
Total Assets	-	419.1	418.57	418.58	417.8	417.8
Accounts Payable	-	159.94	159.83	159.25	159.31	159.59
Accrued Expenses	-	17.83	15.28	8.32	8.32	8.32
Short-Term Debt	-	187.47	186.42	185.99	184.39	183.44
Other Current Liabilities	-	0.01	0.04	0.01	0.02	0.04
Total Current Liabilities	-	365.25	361.57	353.57	352.05	351.39
Total Liabilities	-	365.25	361.57	353.57	352.05	351.39
Common Stock	-	81.72	81.72	81.72	81.72	81.72
Additional Paid-In Capital	-	6.12	6.12	6.12	6.12	6.12
Retained Earnings	-	-37.45	-34.29	-26.28	-25.54	-24.88
Comprehensive Income & Other	-	3.46	3.46	3.46	3.46	3.46
Shareholders' Equity	52.16	53.84	57	65.01	65.75	66.41
Total Liabilities & Equity	-	419.1	418.57	418.58	417.8	417.8
Total Debt	179.28	187.47	186.42	185.99	184.39	183.44
Net Cash (Debt)	-177.61	-185.8	-184.76	-184.34	-182.75	-181.8
Net Cash Per Share	-21.52	-22.74	-22.61	-22.56	-22.36	-22.25
Filing Date Shares Outstanding	9.85	8.17	8.17	8.17	8.17	8.17
Total Common Shares Outstanding	9.85	8.17	8.17	8.17	8.17	8.17
Working Capital	-	48.75	52.43	60.42	61.93	62.59
Book Value Per Share	6.64	6.59	6.97	7.96	8.05	8.13
Tangible Book Value	52.16	53.84	57	65.01	65.75	66.41
Tangible Book Value Per Share	6.64	6.59	6.97	7.96	8.05	8.13
Machinery	-	20.7	20.7	20.7	20.71	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.