Premier Explosives Limited (BOM: 526247)
India
· Delayed Price · Currency is INR 560.05
+8.15 (1.48%)
At close: Sep 10, 2024
Premier Explosives Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,926 | 2,717 | 2,020 | 1,991 | 1,536 | 1,645 | Upgrade
|
| Revenue | 2,926 | 2,717 | 2,020 | 1,991 | 1,536 | 1,645 | Upgrade
|
| Revenue Growth (YoY) | 37.90% | 34.49% | 1.46% | 29.61% | -6.62% | -34.98% | Upgrade
|
| Cost of Revenue | 1,208 | 1,107 | 944.33 | 1,031 | 774.37 | 919.77 | Upgrade
|
| Gross Profit | 1,718 | 1,610 | 1,076 | 960.43 | 761.98 | 725.44 | Upgrade
|
| Selling, General & Admin | 584.16 | 574.92 | 514.98 | 466.07 | 491.32 | 516.2 | Upgrade
|
| Research & Development | 4.06 | 3.93 | 4.05 | 6.09 | 6.92 | 9.12 | Upgrade
|
| Other Operating Expenses | 556.38 | 446.54 | 268.54 | 245.25 | 172.16 | 177.15 | Upgrade
|
| Operating Expenses | 1,261 | 1,141 | 899.69 | 833.55 | 761.5 | 818.95 | Upgrade
|
| Operating Income | 457.1 | 469.73 | 176.28 | 126.88 | 0.48 | -93.51 | Upgrade
|
| Interest Expense | -108.72 | -105.04 | -62.12 | -55.95 | -49.73 | -39.23 | Upgrade
|
| Interest & Investment Income | - | - | 7.03 | 4.9 | 4.05 | 12.61 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.2 | - | - | -0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -11.01 | 7.36 | 3.48 | -13.78 | Upgrade
|
| Other Non Operating Income (Expenses) | 50.14 | 41.49 | -21.68 | -11.59 | -19.15 | -17.74 | Upgrade
|
| EBT Excluding Unusual Items | 398.52 | 406.17 | 88.29 | 71.6 | -60.87 | -151.66 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -90.8 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -4.28 | 8.69 | 0.09 | 1.51 | Upgrade
|
| Asset Writedown | - | - | -0 | -10.52 | - | - | Upgrade
|
| Other Unusual Items | - | - | 9.24 | 0.12 | 0.11 | - | Upgrade
|
| Pretax Income | 398.52 | 406.17 | 93.25 | 69.88 | -151.47 | -150.15 | Upgrade
|
| Income Tax Expense | 123.71 | 122 | 23.6 | 17.66 | -41.9 | -49.9 | Upgrade
|
| Earnings From Continuing Operations | 274.81 | 284.18 | 69.65 | 52.22 | -109.57 | -100.25 | Upgrade
|
| Net Income to Company | 274.81 | 284.18 | 69.65 | 52.22 | -109.57 | -100.25 | Upgrade
|
| Minority Interest in Earnings | -0.6 | -0.61 | -0.58 | 0.78 | 0.41 | 0.96 | Upgrade
|
| Net Income | 274.2 | 283.57 | 69.07 | 53 | -109.16 | -99.3 | Upgrade
|
| Net Income to Common | 274.2 | 283.57 | 69.07 | 53 | -109.16 | -99.3 | Upgrade
|
| Net Income Growth | 97.67% | 310.53% | 30.32% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.01% | - | - | - | 0.89% | Upgrade
|
| EPS (Basic) | 5.09 | 5.27 | 1.28 | 0.99 | -2.03 | -1.85 | Upgrade
|
| EPS (Diluted) | 5.09 | 5.27 | 1.28 | 0.99 | -2.03 | -1.85 | Upgrade
|
| EPS Growth | 97.64% | 310.75% | 30.24% | - | - | - | Upgrade
|
| Free Cash Flow | - | 555.63 | 68.19 | -165.85 | -30.1 | -358.5 | Upgrade
|
| Free Cash Flow Per Share | - | 10.33 | 1.27 | -3.08 | -0.56 | -6.67 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.340 | 0.300 | - | - | Upgrade
|
| Dividend Growth | - | 47.06% | 13.33% | - | - | - | Upgrade
|
| Gross Margin | 58.71% | 59.26% | 53.26% | 48.23% | 49.60% | 44.09% | Upgrade
|
| Operating Margin | 15.62% | 17.29% | 8.73% | 6.37% | 0.03% | -5.68% | Upgrade
|
| Profit Margin | 9.37% | 10.44% | 3.42% | 2.66% | -7.11% | -6.04% | Upgrade
|
| Free Cash Flow Margin | - | 20.45% | 3.38% | -8.33% | -1.96% | -21.79% | Upgrade
|
| EBITDA | 576.57 | 584.9 | 274.22 | 221.17 | 62.81 | -41.5 | Upgrade
|
| EBITDA Margin | 19.70% | 21.53% | 13.57% | 11.11% | 4.09% | -2.52% | Upgrade
|
| D&A For EBITDA | 119.48 | 115.17 | 97.94 | 94.29 | 62.33 | 52.02 | Upgrade
|
| EBIT | 457.1 | 469.73 | 176.28 | 126.88 | 0.48 | -93.51 | Upgrade
|
| EBIT Margin | 15.62% | 17.29% | 8.73% | 6.37% | 0.03% | -5.68% | Upgrade
|
| Effective Tax Rate | 31.04% | 30.04% | 25.30% | 25.27% | - | - | Upgrade
|
| Revenue as Reported | 2,976 | 2,759 | 2,042 | 2,019 | 1,546 | 1,660 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 1.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.