Premier Explosives Limited (BOM:526247)
India · Delayed Price · Currency is INR 474.65
-15.25 (-3.11%)
At close: Feb 12, 2026
Premier Explosives Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,732 | 4,175 | 2,717 | 2,020 | 1,991 | 1,536 |
Other Revenue | 277.85 | - | - | - | - | - |
| 4,010 | 4,175 | 2,717 | 2,020 | 1,991 | 1,536 | |
Revenue Growth (YoY) | -6.78% | 53.63% | 34.49% | 1.46% | 29.61% | -6.62% |
Cost of Revenue | 2,128 | 2,462 | 1,171 | 944.33 | 1,031 | 774.37 |
Gross Profit | 1,882 | 1,712 | 1,546 | 1,076 | 960.43 | 761.98 |
Selling, General & Admin | 683.97 | 622.38 | 576.45 | 514.98 | 466.07 | 491.32 |
Research & Development | 3.42 | 4.39 | 3.93 | 4.05 | 6.09 | 6.92 |
Other Operating Expenses | 428.51 | 502.75 | 350.26 | 268.54 | 245.25 | 172.16 |
Operating Expenses | 1,235 | 1,245 | 1,076 | 899.69 | 833.55 | 761.5 |
Operating Income | 647.6 | 466.89 | 469.97 | 176.28 | 126.88 | 0.48 |
Interest Expense | - | -66.11 | -69.46 | -62.12 | -55.95 | -49.73 |
Interest & Investment Income | 18.09 | 13.79 | 5.34 | 7.03 | 4.9 | 4.05 |
Earnings From Equity Investments | -0.08 | - | - | -0.2 | - | - |
Currency Exchange Gain (Loss) | -0.25 | -0.25 | 5.95 | -11.01 | 7.36 | 3.48 |
Other Non Operating Income (Expenses) | -34.71 | -34.71 | -5.54 | -21.68 | -11.59 | -19.15 |
EBT Excluding Unusual Items | 630.64 | 379.61 | 406.25 | 88.29 | 71.6 | -60.87 |
Merger & Restructuring Charges | - | - | - | - | - | -90.8 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | 0.03 | -4.28 | 8.69 | 0.09 |
Asset Writedown | -1.61 | -1.61 | -0.24 | -0 | -10.52 | - |
Other Unusual Items | -52 | - | 0.14 | 9.24 | 0.12 | 0.11 |
Pretax Income | 577.02 | 377.99 | 406.17 | 93.25 | 69.88 | -151.47 |
Income Tax Expense | 147.13 | 90.65 | 122 | 23.6 | 17.66 | -41.9 |
Earnings From Continuing Operations | 429.9 | 287.33 | 284.18 | 69.65 | 52.22 | -109.57 |
Net Income to Company | 429.9 | 287.33 | 284.18 | 69.65 | 52.22 | -109.57 |
Minority Interest in Earnings | -0.15 | -0.38 | -0.61 | -0.58 | 0.78 | 0.41 |
Net Income | 429.74 | 286.95 | 283.57 | 69.07 | 53 | -109.16 |
Net Income to Common | 429.74 | 286.95 | 283.57 | 69.07 | 53 | -109.16 |
Net Income Growth | 35.53% | 1.19% | 310.53% | 30.32% | - | - |
Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Change (YoY) | -0.12% | - | - | - | - | - |
EPS (Basic) | 8.00 | 5.34 | 5.27 | 1.28 | 0.99 | -2.03 |
EPS (Diluted) | 8.00 | 5.34 | 5.27 | 1.28 | 0.99 | -2.03 |
EPS Growth | 35.70% | 1.28% | 310.44% | 30.24% | - | - |
Free Cash Flow | - | 1,051 | 555.63 | 68.19 | -165.85 | -30.1 |
Free Cash Flow Per Share | - | 19.54 | 10.34 | 1.27 | -3.08 | -0.56 |
Dividend Per Share | - | 0.500 | 2.500 | 0.340 | 0.300 | - |
Dividend Growth | - | -80.00% | 635.29% | 13.33% | - | - |
Gross Margin | 46.94% | 41.01% | 56.91% | 53.26% | 48.23% | 49.60% |
Operating Margin | 16.15% | 11.18% | 17.30% | 8.72% | 6.37% | 0.03% |
Profit Margin | 10.72% | 6.87% | 10.44% | 3.42% | 2.66% | -7.11% |
Free Cash Flow Margin | - | 25.17% | 20.45% | 3.38% | -8.33% | -1.96% |
EBITDA | 761.93 | 581.53 | 585 | 274.22 | 221.17 | 62.81 |
EBITDA Margin | 19.00% | 13.93% | 21.53% | 13.57% | 11.11% | 4.09% |
D&A For EBITDA | 114.33 | 114.63 | 115.04 | 97.94 | 94.29 | 62.33 |
EBIT | 647.6 | 466.89 | 469.97 | 176.28 | 126.88 | 0.48 |
EBIT Margin | 16.15% | 11.18% | 17.30% | 8.72% | 6.37% | 0.03% |
Effective Tax Rate | 25.50% | 23.98% | 30.04% | 25.30% | 25.27% | - |
Revenue as Reported | 4,031 | 4,196 | 2,759 | 2,042 | 2,019 | 1,546 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.