Crestchem Limited (BOM:526269)

Crestchem Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	27.27	21.46	6.93	5.67	5.74
Depreciation & Amortization	0.52	0.45	0.22	0.26	0.24
Other Amortization	-	0.02	-	-	-
Other Operating Activities	3.17	-2.54	-1.29	-0.66	-0.44
Change in Accounts Receivable	-10.27	-15.13	8.8	5.15	-2.03
Change in Inventory	-0	-	0.03	0.01	0.03
Change in Accounts Payable	6.34	-4.68	10.38	3.21	-8.4
Change in Other Net Operating Assets	-10.4	3.92	-2.97	-5.45	8.79
Operating Cash Flow	16.62	3.49	22.11	8.19	3.94
Operating Cash Flow Growth	376.52%	-84.23%	169.97%	108.07%	18.47%
Capital Expenditures	-1.41	-1.15	-0.16	-0	-0.59
Investment in Securities	-12.85	-12.03	-14.62	-9.03	-3.87
Other Investing Activities	4.38	2.53	1.37	0.75	0.54
Investing Cash Flow	-9.88	-10.66	-13.41	-8.28	-3.91
Common Dividends Paid	-0.75	-	-	-	-
Other Financing Activities	-0.13	-0.07	-0.1	-0.16	-0.16
Financing Cash Flow	-0.88	-0.07	-0.1	-0.16	-0.16
Miscellaneous Cash Flow Adjustments	0	-	0	-0	-
Net Cash Flow	5.87	-7.24	8.59	-0.25	-0.14
Free Cash Flow	15.21	2.34	21.95	8.18	3.35
Free Cash Flow Growth	551.22%	-89.36%	168.15%	144.36%	2.52%
Free Cash Flow Margin	6.07%	1.10%	13.12%	10.30%	4.38%
Free Cash Flow Per Share	5.07	0.78	7.32	2.73	1.12
Cash Interest Paid	0.13	0.06	0.09	0.15	0.15
Cash Income Tax Paid	1.88	8.43	2.47	2.2	1.05
Levered Free Cash Flow	12.8	0.2	23.84	11.56	-4.63
Unlevered Free Cash Flow	12.88	0.24	23.93	11.65	-4.54
Change in Net Working Capital	6.43	16.11	-18.83	-6.89	8.16

Source: S&P Global Market Intelligence. Standard template. Financial Sources.