NMDC Limited (BOM: 526371)
210.90
+3.35 (1.61%)
At close: Sep 10, 2024
NMDC Limited Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Cash & Equivalents | - | 1,094 | 930 | 1,206 | 4,641 | 1,056 | Upgrade
|
Short-Term Investments | - | 121,082 | 64,095 | 66,603 | 32,241 | 16,914 | Upgrade
|
Cash & Short-Term Investments | 123,685 | 122,176 | 65,025 | 67,809 | 36,882 | 17,970 | Upgrade
|
Cash Growth | 90.21% | 87.89% | -4.11% | 83.86% | 105.24% | -56.57% | Upgrade
|
Accounts Receivable | - | 35,089 | 43,612 | 29,543 | 21,399 | 22,237 | Upgrade
|
Other Receivables | - | 9,713 | 9,781 | 5,412 | 2,963 | 3,829 | Upgrade
|
Receivables | - | 44,802 | 53,394 | 34,955 | 24,797 | 26,066 | Upgrade
|
Inventory | - | 27,670 | 26,606 | 21,252 | 9,217 | 7,235 | Upgrade
|
Restricted Cash | - | 901.4 | - | - | - | - | Upgrade
|
Other Current Assets | - | 19,937 | 30,511 | 33,166 | 35,106 | 17,935 | Upgrade
|
Total Current Assets | - | 215,485 | 175,535 | 157,182 | 106,002 | 69,206 | Upgrade
|
Property, Plant & Equipment | - | 57,510 | 43,803 | 43,612 | 204,275 | 187,612 | Upgrade
|
Long-Term Investments | - | 9,512 | 9,347 | 8,950 | 8,749 | 9,101 | Upgrade
|
Goodwill | - | 938.9 | 938.9 | 938.9 | 938.9 | 938.9 | Upgrade
|
Other Intangible Assets | - | 7,664 | 7,224 | 5,407 | 5,700 | 4,843 | Upgrade
|
Long-Term Deferred Tax Assets | - | 2,659 | 2,975 | 5,689 | 4,083 | 3,971 | Upgrade
|
Other Long-Term Assets | - | 62,024 | 59,080 | 26,936 | 38,434 | 35,029 | Upgrade
|
Total Assets | - | 356,610 | 299,529 | 249,123 | 369,298 | 312,944 | Upgrade
|
Accounts Payable | - | 4,126 | 4,259 | 6,648 | 3,608 | 2,259 | Upgrade
|
Accrued Expenses | - | 23,659 | 15,427 | 15,361 | 11,869 | 4,412 | Upgrade
|
Short-Term Debt | - | 33,565 | 21,212 | 17,925 | 14,707 | 5,656 | Upgrade
|
Current Portion of Leases | - | 4.8 | 16.6 | 15.9 | 3,309 | - | Upgrade
|
Current Income Taxes Payable | - | 2,336 | - | - | - | - | Upgrade
|
Current Unearned Revenue | - | 8,529 | 8,601 | 10,687 | 6,066 | 2,030 | Upgrade
|
Other Current Liabilities | - | 11,828 | 9,550 | 5,685 | 14,496 | 13,439 | Upgrade
|
Total Current Liabilities | - | 84,048 | 59,066 | 56,321 | 54,053 | 27,795 | Upgrade
|
Long-Term Debt | - | - | - | - | 5,238 | - | Upgrade
|
Long-Term Leases | - | 17.6 | 50.2 | 58.5 | 47 | 58.3 | Upgrade
|
Other Long-Term Liabilities | - | 15,814 | 14,062 | 12,426 | 10,983 | 8,279 | Upgrade
|
Total Liabilities | - | 99,881 | 73,179 | 68,806 | 70,322 | 36,133 | Upgrade
|
Common Stock | - | 2,931 | 2,931 | 2,931 | 2,931 | 3,062 | Upgrade
|
Retained Earnings | - | 249,417 | 218,798 | 173,794 | 292,903 | 269,857 | Upgrade
|
Comprensive Income & Other | - | 4,211 | 4,479 | 3,458 | 3,007 | 3,811 | Upgrade
|
Total Common Equity | 256,559 | 256,559 | 226,208 | 180,183 | 298,841 | 276,731 | Upgrade
|
Minority Interest | - | 170.1 | 142.3 | 134.5 | 135.4 | 80.5 | Upgrade
|
Shareholders' Equity | 256,729 | 256,729 | 226,351 | 180,317 | 298,976 | 276,811 | Upgrade
|
Total Liabilities & Equity | - | 356,610 | 299,529 | 249,123 | 369,298 | 312,944 | Upgrade
|
Total Debt | 33,588 | 33,588 | 21,279 | 17,999 | 23,300 | 5,714 | Upgrade
|
Net Cash (Debt) | 90,098 | 88,588 | 43,746 | 49,810 | 13,582 | 12,256 | Upgrade
|
Net Cash Growth | 48.19% | 102.50% | -12.17% | 266.75% | 10.82% | -67.52% | Upgrade
|
Net Cash Per Share | 30.73 | 30.23 | 14.93 | 17.00 | 4.63 | 4.00 | Upgrade
|
Filing Date Shares Outstanding | 2,933 | 2,931 | 2,931 | 2,931 | 2,931 | 3,062 | Upgrade
|
Total Common Shares Outstanding | 2,933 | 2,931 | 2,931 | 2,931 | 2,931 | 3,062 | Upgrade
|
Working Capital | - | 131,437 | 116,469 | 100,862 | 51,949 | 41,411 | Upgrade
|
Book Value Per Share | 87.54 | 87.54 | 77.19 | 61.48 | 101.97 | 90.38 | Upgrade
|
Tangible Book Value | 247,956 | 247,956 | 218,045 | 173,836 | 292,202 | 270,949 | Upgrade
|
Tangible Book Value Per Share | 84.60 | 84.61 | 74.40 | 59.32 | 99.71 | 88.49 | Upgrade
|
Land | - | 2,263 | 2,253 | - | 9,201 | 9,207 | Upgrade
|
Buildings | - | 7,184 | 7,186 | - | 8,142 | 6,399 | Upgrade
|
Machinery | - | 29,682 | 27,244 | - | 25,274 | 24,555 | Upgrade
|
Construction In Progress | - | 32,305 | 19,916 | - | 171,065 | 155,002 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.