ASM Technologies Limited (BOM:526433)
India · Delayed Price · Currency is INR 3,553.30
-22.60 (-0.63%)
At close: Sep 5, 2025
ASM Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 3,591 | 2,888 | 2,016 | 2,204 | 1,917 | 1,374 | Upgrade |
Other Revenue | 67.19 | 88.03 | 22.27 | 10.21 | - | - | Upgrade |
| 3,658 | 2,976 | 2,039 | 2,214 | 1,917 | 1,374 | Upgrade | |
Revenue Growth (YoY) | 76.93% | 45.98% | -7.93% | 15.52% | 39.51% | 49.31% | Upgrade |
Cost of Revenue | 2,353 | 1,979 | 1,581 | 1,659 | 1,376 | 930.53 | Upgrade |
Gross Profit | 1,306 | 996.76 | 457.35 | 555 | 541 | 443.35 | Upgrade |
Selling, General & Admin | - | - | 40.35 | 41.21 | 26.15 | 25.23 | Upgrade |
Other Operating Expenses | 546.64 | 435.74 | 309.29 | 284.49 | 304.57 | 240.58 | Upgrade |
Operating Expenses | 648.47 | 534.4 | 482.25 | 417.37 | 375.14 | 301.5 | Upgrade |
Operating Income | 657.15 | 462.36 | -24.9 | 137.63 | 165.86 | 141.85 | Upgrade |
Interest Expense | -112.44 | -117.59 | -96.87 | -69.11 | -55.84 | -28.32 | Upgrade |
Interest & Investment Income | - | - | 10.2 | 12.36 | 29.36 | 13.26 | Upgrade |
Earnings From Equity Investments | -1.54 | -1.02 | -2.38 | -2.82 | -0.06 | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | 2.15 | 26.37 | 4.88 | -8.51 | Upgrade |
Other Non Operating Income (Expenses) | - | - | -2.43 | -2.65 | 29.91 | 13.2 | Upgrade |
EBT Excluding Unusual Items | 543.17 | 343.75 | -114.23 | 101.78 | 174.11 | 131.48 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 8 | 11.47 | 4.81 | 6.01 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.4 | - | - | Upgrade |
Other Unusual Items | -2.5 | -2.5 | - | - | - | - | Upgrade |
Pretax Income | 540.67 | 341.25 | -106.23 | 113.65 | 178.92 | 137.49 | Upgrade |
Income Tax Expense | 160.24 | 90.62 | -34.88 | 42.2 | 39.91 | 51.47 | Upgrade |
Earnings From Continuing Operations | 380.43 | 250.63 | -71.35 | 71.45 | 139.01 | 86.02 | Upgrade |
Net Income to Company | 380.43 | 250.63 | -71.35 | 71.45 | 139.01 | 86.02 | Upgrade |
Minority Interest in Earnings | 6.8 | 11.62 | 28.46 | 24.05 | 7.08 | -0.88 | Upgrade |
Net Income | 387.23 | 262.25 | -42.89 | 95.5 | 146.09 | 85.14 | Upgrade |
Net Income to Common | 387.23 | 262.25 | -42.89 | 95.5 | 146.09 | 85.14 | Upgrade |
Net Income Growth | - | - | - | -34.63% | 71.59% | 584.96% | Upgrade |
Shares Outstanding (Basic) | 13 | 12 | 11 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 13 | 12 | 11 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | 2.59% | 14.92% | 4.85% | 3.00% | - | - | Upgrade |
EPS (Basic) | 30.06 | 21.13 | -4.00 | 9.27 | 14.61 | 8.51 | Upgrade |
EPS (Diluted) | 30.06 | 21.13 | -4.00 | 9.27 | 14.61 | 8.51 | Upgrade |
EPS Growth | - | - | - | -36.53% | 71.59% | 584.96% | Upgrade |
Free Cash Flow | - | -500.85 | -34.32 | 6.99 | 64.54 | -18.03 | Upgrade |
Free Cash Flow Per Share | - | -40.35 | -3.18 | 0.68 | 6.45 | -1.80 | Upgrade |
Dividend Per Share | - | 4.000 | 1.000 | 7.000 | 8.500 | 5.000 | Upgrade |
Dividend Growth | - | 300.00% | -85.71% | -17.65% | 70.00% | 300.00% | Upgrade |
Gross Margin | 35.69% | 33.49% | 22.43% | 25.06% | 28.23% | 32.27% | Upgrade |
Operating Margin | 17.96% | 15.54% | -1.22% | 6.22% | 8.65% | 10.32% | Upgrade |
Profit Margin | 10.59% | 8.81% | -2.10% | 4.31% | 7.62% | 6.20% | Upgrade |
Free Cash Flow Margin | - | -16.83% | -1.68% | 0.32% | 3.37% | -1.31% | Upgrade |
EBITDA | 767.79 | 561.02 | 25.83 | 178.2 | 187.48 | 166.33 | Upgrade |
EBITDA Margin | 20.99% | 18.85% | 1.27% | 8.05% | 9.78% | 12.11% | Upgrade |
D&A For EBITDA | 110.64 | 98.66 | 50.73 | 40.57 | 21.62 | 24.48 | Upgrade |
EBIT | 657.15 | 462.36 | -24.9 | 137.63 | 165.86 | 141.85 | Upgrade |
EBIT Margin | 17.96% | 15.54% | -1.22% | 6.21% | 8.65% | 10.32% | Upgrade |
Effective Tax Rate | 29.64% | 26.55% | - | 37.13% | 22.31% | 37.44% | Upgrade |
Revenue as Reported | 3,658 | 2,976 | 2,065 | 2,267 | 1,986 | 1,406 | Upgrade |
Advertising Expenses | - | - | 14.13 | 28.15 | 17.86 | 9.61 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.