ASM Technologies Limited (BOM: 526433)
India
· Delayed Price · Currency is INR 1,519.70
0.00 (0.00%)
At close: Sep 11, 2024
ASM Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,033 | 2,016 | 2,204 | 1,917 | 1,374 | 920.13 | Upgrade
|
| Other Revenue | 22.27 | 22.27 | 10.21 | - | - | - | Upgrade
|
| Revenue | 2,055 | 2,039 | 2,214 | 1,917 | 1,374 | 920.13 | Upgrade
|
| Revenue Growth (YoY) | -6.76% | -7.93% | 15.52% | 39.51% | 49.31% | 3.23% | Upgrade
|
| Cost of Revenue | 1,561 | 1,581 | 1,659 | 1,376 | 930.53 | 675.3 | Upgrade
|
| Gross Profit | 494.21 | 457.35 | 555 | 541 | 443.35 | 244.83 | Upgrade
|
| Selling, General & Admin | 40.35 | 40.35 | 41.21 | 26.15 | 25.23 | 29.02 | Upgrade
|
| Other Operating Expenses | 328.83 | 309.29 | 284.49 | 304.57 | 240.58 | 192.16 | Upgrade
|
| Operating Expenses | 500.16 | 482.25 | 417.37 | 375.14 | 301.5 | 250.63 | Upgrade
|
| Operating Income | -5.95 | -24.9 | 137.63 | 165.86 | 141.85 | -5.8 | Upgrade
|
| Interest Expense | -106.44 | -96.87 | -69.11 | -55.84 | -28.32 | -16.85 | Upgrade
|
| Interest & Investment Income | 10.2 | 10.2 | 12.36 | 29.36 | 13.26 | 8.4 | Upgrade
|
| Earnings From Equity Investments | -1.57 | -2.38 | -2.82 | -0.06 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2.15 | 2.15 | 26.37 | 4.88 | -8.51 | 16.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.74 | -2.43 | -2.65 | 29.91 | 13.2 | 2.16 | Upgrade
|
| EBT Excluding Unusual Items | -91.87 | -114.23 | 101.78 | 174.11 | 131.48 | 4.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8 | 8 | 11.47 | 4.81 | 6.01 | 13.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.4 | - | - | - | Upgrade
|
| Pretax Income | -83.87 | -106.23 | 113.65 | 178.92 | 137.49 | 18.65 | Upgrade
|
| Income Tax Expense | -44.01 | -34.88 | 42.2 | 39.91 | 51.47 | 11.68 | Upgrade
|
| Earnings From Continuing Operations | -39.86 | -71.35 | 71.45 | 139.01 | 86.02 | 6.97 | Upgrade
|
| Net Income to Company | -39.86 | -71.35 | 71.45 | 139.01 | 86.02 | 6.97 | Upgrade
|
| Minority Interest in Earnings | 26.29 | 28.46 | 24.05 | 7.08 | -0.88 | 5.46 | Upgrade
|
| Net Income | -13.57 | -42.89 | 95.5 | 146.09 | 85.14 | 12.43 | Upgrade
|
| Net Income to Common | -13.57 | -42.89 | 95.5 | 146.09 | 85.14 | 12.43 | Upgrade
|
| Net Income Growth | - | - | -34.63% | 71.59% | 584.96% | -82.13% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 11 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 11 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | - | 4.85% | 3.00% | - | - | - | Upgrade
|
| EPS (Basic) | -1.08 | -4.00 | 9.27 | 14.61 | 8.51 | 1.24 | Upgrade
|
| EPS (Diluted) | -1.08 | -4.00 | 9.27 | 14.61 | 8.51 | 1.24 | Upgrade
|
| EPS Growth | - | - | -36.53% | 71.59% | 584.96% | -82.13% | Upgrade
|
| Free Cash Flow | - | -34.32 | 6.99 | 64.54 | -18.03 | -125.02 | Upgrade
|
| Free Cash Flow Per Share | - | -3.18 | 0.68 | 6.45 | -1.80 | -12.50 | Upgrade
|
| Dividend Per Share | - | 1.000 | 7.000 | 8.500 | 5.000 | 1.250 | Upgrade
|
| Dividend Growth | - | -85.71% | -17.65% | 70.00% | 300.00% | -58.33% | Upgrade
|
| Gross Margin | 24.04% | 22.43% | 25.06% | 28.23% | 32.27% | 26.61% | Upgrade
|
| Operating Margin | -0.29% | -1.22% | 6.22% | 8.65% | 10.32% | -0.63% | Upgrade
|
| Profit Margin | -0.66% | -2.10% | 4.31% | 7.62% | 6.20% | 1.35% | Upgrade
|
| Free Cash Flow Margin | - | -1.68% | 0.32% | 3.37% | -1.31% | -13.59% | Upgrade
|
| EBITDA | 47.32 | 25.83 | 178.2 | 187.48 | 166.33 | 7.67 | Upgrade
|
| EBITDA Margin | 2.30% | 1.27% | 8.05% | 9.78% | 12.11% | 0.83% | Upgrade
|
| D&A For EBITDA | 53.27 | 50.73 | 40.57 | 21.62 | 24.48 | 13.47 | Upgrade
|
| EBIT | -5.95 | -24.9 | 137.63 | 165.86 | 141.85 | -5.8 | Upgrade
|
| EBIT Margin | -0.29% | -1.22% | 6.22% | 8.65% | 10.32% | -0.63% | Upgrade
|
| Effective Tax Rate | - | - | 37.13% | 22.31% | 37.44% | 62.63% | Upgrade
|
| Revenue as Reported | 2,094 | 2,065 | 2,267 | 1,986 | 1,406 | 961.43 | Upgrade
|
| Advertising Expenses | - | 14.13 | 28.15 | 17.86 | 9.61 | 22.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.