ASM Technologies Limited (BOM:526433)
India · Delayed Price · Currency is INR 2,757.65
+7.85 (0.29%)
At close: Feb 12, 2026
ASM Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,079 | 2,888 | 2,016 | 2,204 | 1,917 | 1,374 |
Other Revenue | 4.72 | 4.72 | 22.27 | 10.21 | - | - |
| 5,084 | 2,893 | 2,039 | 2,214 | 1,917 | 1,374 | |
Revenue Growth (YoY) | 125.82% | 41.89% | -7.93% | 15.52% | 39.51% | 49.31% |
Cost of Revenue | 3,339 | 1,992 | 1,634 | 1,659 | 1,376 | 930.53 |
Gross Profit | 1,745 | 900.36 | 404.67 | 555 | 541 | 443.35 |
Selling, General & Admin | 47.86 | 47.86 | 40.35 | 41.21 | 26.15 | 25.23 |
Other Operating Expenses | 654.73 | 349.96 | 255.89 | 284.49 | 304.57 | 240.58 |
Operating Expenses | 835.94 | 502.77 | 429.73 | 417.37 | 375.14 | 301.5 |
Operating Income | 908.64 | 397.59 | -25.06 | 137.63 | 165.86 | 141.85 |
Interest Expense | -81.24 | -111.62 | -96.87 | -69.11 | -55.84 | -28.32 |
Interest & Investment Income | 42.83 | 42.83 | 10.2 | 12.36 | 29.36 | 13.26 |
Earnings From Equity Investments | -2.78 | -1.02 | -2.38 | -2.82 | -0.06 | - |
Currency Exchange Gain (Loss) | 12.61 | 12.61 | 2.15 | 26.37 | 4.88 | -8.51 |
Other Non Operating Income (Expenses) | -45.18 | -5.97 | -2.42 | -2.65 | 29.91 | 13.2 |
EBT Excluding Unusual Items | 834.88 | 334.42 | -114.38 | 101.78 | 174.11 | 131.48 |
Gain (Loss) on Sale of Investments | 9.33 | 9.33 | 8 | 11.47 | 4.81 | 6.01 |
Gain (Loss) on Sale of Assets | - | - | - | 0.4 | - | - |
Other Unusual Items | -25.13 | -2.5 | - | - | - | - |
Pretax Income | 819.08 | 341.25 | -106.38 | 113.65 | 178.92 | 137.49 |
Income Tax Expense | 230.61 | 90.62 | -34.88 | 42.2 | 39.91 | 51.47 |
Earnings From Continuing Operations | 588.47 | 250.63 | -71.5 | 71.45 | 139.01 | 86.02 |
Net Income to Company | 588.47 | 250.63 | -71.5 | 71.45 | 139.01 | 86.02 |
Minority Interest in Earnings | 11.65 | 11.62 | 28.46 | 24.05 | 7.08 | -0.88 |
Net Income | 600.12 | 262.25 | -43.04 | 95.5 | 146.09 | 85.14 |
Net Income to Common | 600.12 | 262.25 | -43.04 | 95.5 | 146.09 | 85.14 |
Net Income Growth | 730.39% | - | - | -34.63% | 71.59% | 584.96% |
Shares Outstanding (Basic) | 14 | 12 | 11 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 14 | 14 | 11 | 10 | 10 | 10 |
Shares Change (YoY) | 58.13% | 34.14% | 4.85% | 3.00% | - | - |
EPS (Basic) | 43.24 | 22.27 | -4.02 | 9.27 | 14.61 | 8.51 |
EPS (Diluted) | 41.46 | 18.10 | -4.02 | 9.27 | 14.61 | 8.51 |
EPS Growth | 425.14% | - | - | -36.53% | 71.59% | 584.96% |
Free Cash Flow | - | -500.85 | -34.31 | 6.99 | 64.54 | -18.03 |
Free Cash Flow Per Share | - | -34.57 | -3.18 | 0.68 | 6.45 | -1.80 |
Dividend Per Share | 4.000 | 4.000 | 1.000 | 7.000 | 8.500 | 5.000 |
Dividend Growth | - | 300.00% | -85.71% | -17.65% | 70.00% | 300.00% |
Gross Margin | 34.32% | 31.12% | 19.85% | 25.06% | 28.23% | 32.27% |
Operating Margin | 17.87% | 13.74% | -1.23% | 6.22% | 8.65% | 10.32% |
Profit Margin | 11.80% | 9.07% | -2.11% | 4.31% | 7.62% | 6.20% |
Free Cash Flow Margin | - | -17.31% | -1.68% | 0.32% | 3.37% | -1.31% |
EBITDA | 952.99 | 445.05 | 26.55 | 178.2 | 187.48 | 166.33 |
EBITDA Margin | 18.75% | 15.38% | 1.30% | 8.05% | 9.78% | 12.11% |
D&A For EBITDA | 44.35 | 47.46 | 51.61 | 40.57 | 21.62 | 24.48 |
EBIT | 908.64 | 397.59 | -25.06 | 137.63 | 165.86 | 141.85 |
EBIT Margin | 17.87% | 13.74% | -1.23% | 6.21% | 8.65% | 10.32% |
Effective Tax Rate | 28.16% | 26.55% | - | 37.13% | 22.31% | 37.44% |
Revenue as Reported | 5,133 | 2,976 | 2,065 | 2,267 | 1,986 | 1,406 |
Advertising Expenses | - | 8.63 | 14.13 | 28.15 | 17.86 | 9.61 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.